| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +48% |
| Net profit | NOK -246K | -4% |
| Total assets | NOK 853K | +5% |
| Equity | NOK -2,1M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 0 | 0 | 1 924 | 1 619 | 2 372 | 618 | 32 | 1 017 | 445 | 49 | 0 | 74 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −834 | −1 878 | −2 354 | −689 | −897 | −589 | −322 | −32 | −17 | −941 | −743 | −0 | −0 | −0 |
| EBITDA | 246 | −37 | −45 | 909 | −556 | −441 | −373 | −1 150 | 227 | −2 | −43 | −209 | −976 | −842 | −31 | −41 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 246 | −37 | −45 | 909 | −556 | −443 | −381 | −1 162 | 227 | −2 | −43 | −209 | −976 | −842 | −31 | −41 | −21 |
| Net financials | −47 | 7 | −123 | −12 | 7 | 523 | 1 693 | 1 | −9 | −0 | 5 | 1 779 | 0 | 9 | −395 | −197 | −225 |
| Profit before tax | 199 | −31 | −393 | 897 | −549 | 80 | 1 312 | −1 161 | 218 | −2 | −38 | 1 570 | −976 | −833 | −426 | −238 | −246 |
| Tax | 59 | −9 | −9 | 255 | −143 | −163 | 261 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 140 | −22 | −384 | 641 | −405 | 243 | 1 051 | −1 161 | 218 | −2 | −38 | 1 570 | −976 | −833 | −426 | −238 | −246 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 059 | 1 031 | 307 | 1 552 | 823 | 1 140 | 1 958 | 524 | 702 | 610 | 528 | 654 | 2 732 | 1 435 | 879 | 813 | 853 |
| Equity | 976 | 953 | 269 | 720 | 315 | 558 | 1 609 | 248 | 466 | 464 | 426 | 651 | −325 | −1 158 | −1 584 | −1 822 | −2 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 463 | 2 633 | 2 921 |
| Short-term debt | 36 | 40 | 8 | 786 | 508 | 582 | 349 | 276 | 236 | 147 | 102 | 3 | 3 057 | 2 593 | 0 | 2 | 0 |
| Total debt | 36 | 78 | 38 | 832 | 508 | 582 | 349 | 276 | 236 | 147 | 102 | 3 | 3 057 | 2 593 | 2 463 | 2 635 | 2 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
NH Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Five | Chief Executive Officer | 0 companies |
| Nina Henriksen Five | Deputy Member | 0 companies |