| Revenue | NOK 3,4M | -18% |
| EBITDA | NOK -7,8M | -89% |
| Net profit | NOK -3,6M | -703% |
| Total assets | NOK 207,9M | -7% |
| Equity | NOK 42,3M | -8% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 298 | 2 056 | 4 265 | 2 405 | 2 833 | 3 684 | 4 071 | 6 776 | 4 951 | 6 327 | 6 293 | 6 797 | 7 064 | 7 626 | 4 177 | 3 419 |
| Staff expenses | −508 | −1 158 | −2 110 | −556 | −829 | −1 044 | −1 891 | −2 698 | −3 589 | −4 385 | −0 | −4 353 | −3 995 | −3 649 | −1 647 | −904 |
| EBITDA | −850 | −941 | −2 326 | −2 219 | −1 999 | −3 076 | −3 795 | −4 570 | −4 250 | −4 113 | 1 343 | −1 727 | −4 575 | −2 995 | −4 128 | −7 791 |
| Depreciation & amort. | −0 | −3 | −633 | −38 | −46 | −60 | −60 | −78 | −15 | −316 | −3 285 | −183 | −5 728 | −569 | −979 | −1 444 |
| EBIT | −850 | −945 | −2 959 | −2 257 | −2 045 | −3 136 | −3 855 | −4 648 | −4 265 | −4 428 | −1 942 | −1 910 | −10 303 | −3 564 | −5 107 | −9 235 |
| Net financials | 260 | 787 | −1 886 | −276 | −51 | −301 | 833 | −819 | −867 | −1 601 | −1 858 | 7 215 | 11 049 | 3 410 | 5 712 | 5 591 |
| Profit before tax | −590 | −158 | −4 845 | −2 533 | −2 096 | −3 437 | −3 022 | −5 466 | −5 132 | −6 029 | −3 800 | 5 305 | 746 | −154 | 605 | −3 644 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −590 | −158 | −4 845 | −2 533 | −2 096 | −3 437 | −3 022 | −5 466 | −5 132 | −6 029 | −3 800 | 5 305 | 746 | −154 | 605 | −3 644 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 130 | 5 387 | 3 984 | 6 386 | 7 337 | 8 929 | 9 341 | 12 416 | 12 881 | 20 839 | 19 943 | 46 035 | 118 218 | 158 930 | 224 222 | 207 894 |
| Equity | 4 563 | 4 405 | −440 | −3 796 | −5 892 | −9 329 | −12 351 | −17 817 | −22 950 | 9 836 | 6 037 | 12 585 | 45 960 | 45 807 | 45 809 | 42 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 383 | 1 437 | 2 815 | 4 322 | 14 516 | 35 609 | 68 693 | 129 608 | 131 206 |
| Short-term debt | 567 | 983 | 4 424 | 10 182 | 13 229 | 18 258 | 21 692 | 27 850 | 34 394 | 8 188 | 9 584 | 18 933 | 36 648 | 44 430 | 48 806 | 34 392 |
| Total debt | 567 | 983 | 4 424 | 10 182 | 13 229 | 18 258 | 21 692 | 30 234 | 35 831 | 11 003 | 13 906 | 33 449 | 72 257 | 113 123 | 178 414 | 165 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cary Group Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skistad Lindberg | Chief Executive Officer | 0 companies |
| Jan Gunnar Hartvig | Board of Directors | 0 companies |
| Thomas Tronsgaard | Chairman | 0 companies |
| Nicolai Hvam Malling | Board of Directors | 0 companies |
| Jan Olav Steensland | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Eirik Eide Haugen | Chairman | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |
| Rizwan Joakim Rasiwala | Chairman | 0 companies |