| Revenue | NOK 854K | +78% |
| EBITDA | NOK 280K | +207% |
| Net profit | NOK -641K | -51% |
| Total assets | NOK 15,7M | +54% |
| Equity | NOK 510K | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 943 | 698 | 446 | 481 | 854 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 506 | 384 | 16 | −262 | 280 |
| Depreciation & amort. | −57 | −57 | −75 | −157 | −189 |
| EBIT | 449 | 326 | −59 | −419 | 90 |
| Net financials | 2 | 1 | −3 | −125 | −912 |
| Profit before tax | 451 | 327 | −61 | −544 | −821 |
| Tax | 99 | 72 | −14 | −120 | −181 |
| Net profit | 352 | 255 | −48 | −425 | −641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 156 | 2 504 | 4 536 | 10 190 | 15 695 |
| Equity | 1 368 | 1 623 | 1 575 | 1 150 | 510 |
| Long-term debt | 598 | 488 | 415 | 7 495 | 7 283 |
| Short-term debt | 1 190 | 393 | 2 546 | 1 544 | 7 902 |
| Total debt | 1 789 | 881 | 2 961 | 9 040 | 15 185 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lunna | Chief Executive Officer | 0 companies |
| Ingrid Lunna | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |
| Pål Henrik Kristiansen | Chairman | 0 companies |
| Kent Are Kristiansen | Board of Directors | 0 companies |
| Ales Christine Haave | Board of Directors | 0 companies |