| Revenue | NOK 32K | -75% |
| EBITDA | NOK -9K | -114% |
| Net profit | NOK -9K | -118% |
| Total assets | NOK 96K | -21% |
| Equity | NOK 95K | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 769 | 2 551 | 2 207 | 1 979 | 1 720 | 0 | 0 | 0 | 0 | 3 973 | 2 105 | 975 | 628 | 128 | 32 |
| Staff expenses | −1 250 | −1 051 | −1 362 | −1 040 | −102 | −0 | −0 | −0 | −0 | −0 | −657 | 35 | −0 | −0 | −0 |
| EBITDA | 320 | 258 | −804 | −817 | 876 | 163 | −26 | −6 | −0 | 3 749 | 114 | 416 | 541 | 65 | −9 |
| Depreciation & amort. | −58 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 262 | 230 | −804 | −817 | 876 | 163 | −26 | −6 | −0 | 3 749 | 114 | 416 | 541 | 65 | −9 |
| Net financials | −244 | −215 | −52 | −236 | −204 | −209 | −190 | −93 | −0 | 0 | −0 | −0 | 0 | 0 | −0 |
| Profit before tax | 19 | 15 | −856 | −1 053 | 672 | −46 | −216 | −99 | −1 | 3 749 | 114 | 416 | 541 | 65 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 26 | 91 | 119 | 14 | −0 |
| Net profit | 19 | 15 | −856 | −1 053 | 672 | −46 | −216 | −99 | −1 | 3 739 | 88 | 324 | 422 | 51 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 089 | 2 052 | 1 306 | 94 | 124 | 65 | 28 | 0 | 1 | 462 | 1 924 | 136 | 522 | 121 | 96 |
| Equity | −2 296 | −2 281 | −3 137 | −4 194 | −3 523 | −3 568 | −3 784 | −3 883 | −3 884 | −145 | −58 | −57 | 53 | 104 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 395 | 1 395 | 1 519 | 1 611 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 2 990 | 2 938 | 3 048 | 2 862 | 2 251 | 2 238 | 2 293 | 2 273 | 3 885 | 607 | 1 981 | 193 | 466 | 17 | 1 |
| Total debt | 4 385 | 4 333 | 4 443 | 4 289 | 3 647 | 3 633 | 3 812 | 3 883 | 3 885 | 607 | 1 981 | 193 | 469 | 17 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cavaletto As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Vilnes | Chairman | 0 companies |