| Revenue | NOK 72,9M | +18% |
| EBITDA | NOK 2M | -51% |
| Net profit | NOK 1M | -56% |
| Total assets | NOK 30,5M | +20% |
| Equity | NOK 12,4M | -4% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 519 | 70 248 | 80 582 | 61 740 | 72 905 |
| Staff expenses | −24 890 | −27 949 | −27 011 | −24 570 | −27 489 |
| EBITDA | −1 369 | 1 015 | 5 137 | 4 083 | 2 010 |
| Depreciation & amort. | −887 | −954 | −1 110 | −1 363 | −1 039 |
| EBIT | −2 256 | 62 | 4 027 | 2 720 | 972 |
| Net financials | −16 | −3 | −16 | 282 | 358 |
| Profit before tax | −2 272 | 59 | 4 011 | 3 002 | 1 329 |
| Tax | −499 | 13 | 882 | 662 | 291 |
| Net profit | −1 773 | 46 | 3 128 | 2 341 | 1 038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 463 | 23 077 | 25 629 | 25 418 | 30 476 |
| Equity | 10 526 | 10 572 | 12 140 | 12 921 | 12 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 136 |
| Short-term debt | 11 937 | 12 506 | 13 489 | 12 497 | 17 940 |
| Total debt | 11 937 | 12 506 | 13 489 | 12 497 | 18 077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Svihus | Chief Executive Officer | 0 companies |
| Kjell Tore Svihus | Chairman | 0 companies |