| Revenue | NOK 2,3M | +5% |
| EBITDA | NOK 28K | +106% |
| Net profit | NOK -19K | +95% |
| Total assets | NOK 734K | -4% |
| Equity | NOK 61K | -24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 647 | 3 360 | 3 354 | 3 137 | 2 928 | 3 048 | 2 892 | 2 099 | 2 420 | 2 738 | 2 834 | 2 207 | 2 326 |
| Staff expenses | −2 794 | −2 237 | −2 066 | −2 201 | −2 207 | −2 233 | −2 084 | −1 511 | −1 617 | −1 745 | −1 946 | −1 990 | −1 666 |
| EBITDA | 236 | 61 | 55 | 9 | −190 | −68 | −28 | −175 | 22 | 377 | 228 | −471 | 28 |
| Depreciation & amort. | −160 | −160 | −156 | −53 | −30 | −0 | −0 | −0 | −0 | −0 | −15 | −23 | −38 |
| EBIT | 75 | −100 | −101 | −44 | −220 | −68 | −28 | −175 | 22 | 377 | 213 | −494 | −10 |
| Net financials | −15 | −11 | −3 | 3 | 2 | −7 | −1 | −11 | −6 | −3 | 0 | −5 | −15 |
| Profit before tax | 60 | −110 | −104 | −41 | −218 | −75 | −29 | −185 | 16 | 374 | 213 | −499 | −25 |
| Tax | −4 | −7 | −28 | −11 | −60 | −20 | 4 | −39 | 11 | 90 | 47 | −110 | −5 |
| Net profit | 64 | −103 | −76 | −30 | −158 | −55 | −33 | −147 | 5 | 284 | 166 | −389 | −19 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 691 | 1 255 | 1 000 | 1 038 | 833 | 778 | 671 | 553 | 698 | 841 | 896 | 765 | 734 |
| Equity | 713 | 610 | 534 | 504 | 346 | 292 | 259 | 112 | 117 | 303 | 470 | 80 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 |
| Short-term debt | 776 | 534 | 443 | 533 | 487 | 487 | 412 | 441 | 581 | 538 | 427 | 385 | 373 |
| Total debt | 978 | 645 | 465 | 533 | 487 | 487 | 412 | 441 | 581 | 538 | 427 | 685 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
EK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Nyland | Chief Executive Officer | 0 companies |
| Edel Kristin Senneset Skilbrei | Deputy Member | 0 companies |
| Anita Oddrun Sæterdal | Board of Directors | 0 companies |
| Anders Folkman | Chairman | 0 companies |