| Revenue | NOK 26,9M | -23% |
| EBITDA | NOK 5M | -43% |
| Net profit | NOK 3,7M | -47% |
| Total assets | NOK 9,7M | -37% |
| Equity | NOK 1,6M | -3% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 566 | 6 999 | 8 040 | 9 101 | 9 623 | 11 036 | 11 183 | 16 394 | 8 690 | 9 991 | 8 528 | 11 403 | 10 062 | 13 770 | 25 552 | 34 906 | 26 929 |
| Staff expenses | −3 969 | −3 549 | −3 948 | −4 836 | −4 090 | −4 217 | −4 729 | −5 617 | −4 202 | −4 070 | −4 090 | −4 089 | −3 789 | −4 816 | −8 926 | −10 545 | −10 455 |
| EBITDA | 451 | 129 | 312 | 314 | 1 247 | 1 375 | 1 393 | 2 931 | 390 | 996 | 407 | 2 697 | 1 161 | 2 436 | 5 781 | 8 722 | 5 010 |
| Depreciation & amort. | −95 | −51 | −30 | −17 | −15 | −25 | −20 | −15 | −12 | −10 | −10 | −10 | −10 | −37 | −97 | −19 | −328 |
| EBIT | 356 | 78 | 282 | 297 | 1 232 | 1 350 | 1 373 | 2 916 | 378 | 986 | 397 | 2 687 | 1 151 | 2 399 | 5 684 | 8 703 | 4 682 |
| Net financials | 49 | 10 | 2 | 13 | 8 | 9 | 7 | 4 | 38 | 42 | 25 | −44 | 35 | 37 | 61 | 51 | 53 |
| Profit before tax | 405 | 88 | 284 | 310 | 1 240 | 1 359 | 1 380 | 2 920 | 416 | 1 028 | 422 | 2 643 | 1 186 | 2 436 | 5 745 | 8 754 | 4 734 |
| Tax | 111 | 28 | 88 | 94 | 352 | 386 | 373 | 791 | 96 | 240 | 96 | 573 | 253 | 528 | 1 248 | 1 912 | 1 080 |
| Net profit | 294 | 60 | 196 | 217 | 888 | 973 | 1 007 | 2 129 | 320 | 788 | 326 | 2 070 | 933 | 1 909 | 4 497 | 6 842 | 3 655 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 132 | 2 537 | 3 238 | 3 671 | 3 638 | 4 368 | 5 348 | 8 259 | 5 729 | 5 491 | 3 975 | 9 866 | 5 214 | 8 110 | 12 335 | 15 265 | 9 686 |
| Equity | 790 | 779 | 747 | 687 | 1 560 | 2 094 | 3 085 | 3 199 | 2 510 | 2 480 | 2 179 | 2 580 | 1 513 | 1 534 | 1 630 | 1 673 | 1 627 |
| Long-term debt | 0 | 146 | 207 | 297 | 187 | 148 | 184 | 170 | 52 | 47 | 0 | 0 | 0 | 0 | 295 | 248 | 177 |
| Short-term debt | 2 341 | 1 612 | 2 284 | 2 687 | 1 891 | 2 127 | 2 078 | 4 890 | 3 167 | 2 963 | 1 796 | 7 285 | 3 701 | 6 577 | 10 409 | 13 345 | 7 881 |
| Total debt | 2 341 | 1 758 | 2 491 | 2 984 | 2 078 | 2 274 | 2 262 | 5 061 | 3 219 | 3 011 | 1 796 | 7 285 | 3 701 | 6 577 | 10 704 | 13 593 | 8 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Skaalevik | Chief Executive Officer | 0 companies |