| Revenue | NOK 14,5M | -2% |
| EBITDA | NOK 2,2M | +148% |
| Net profit | NOK 1,5M | +192% |
| Total assets | NOK 3,1M | +39% |
| Equity | NOK 100K | +0% |
| Employees | 23 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 942 | 9 063 | 8 620 | 8 148 | 7 971 | 9 011 | 9 853 | 10 379 | 8 474 | 12 202 | 12 483 | 13 012 | 12 499 | 12 673 | 14 176 | 14 751 | 14 519 |
| Staff expenses | −0 | −3 009 | −3 082 | −3 160 | −2 738 | −2 916 | −3 393 | −3 450 | −4 165 | −3 733 | −5 259 | −4 968 | −5 497 | −5 290 | −5 183 | −5 727 | −5 682 | −4 420 |
| EBITDA | 0 | 500 | 255 | 360 | 519 | 826 | 944 | 1 247 | 893 | 473 | 193 | 732 | 620 | 481 | 734 | 208 | 869 | 2 157 |
| Depreciation & amort. | −0 | −242 | −278 | −256 | −318 | −112 | −119 | −55 | −62 | −46 | −134 | −130 | −131 | −133 | −134 | −134 | −188 | −227 |
| EBIT | 0 | 258 | −23 | 105 | 201 | 714 | 825 | 1 192 | 831 | 427 | 59 | 602 | 490 | 348 | 599 | 73 | 681 | 1 930 |
| Net financials | 0 | −32 | −26 | −32 | −21 | −14 | −10 | −6 | −6 | −7 | −50 | −34 | −17 | −6 | −1 | −2 | −22 | −6 |
| Profit before tax | 0 | 226 | −49 | 72 | 179 | 700 | 815 | 1 186 | 825 | 419 | 9 | 568 | 473 | 342 | 598 | 71 | 659 | 1 924 |
| Tax | −0 | 63 | −13 | 20 | 67 | 197 | 231 | 321 | 226 | 109 | −148 | 132 | 104 | 75 | 132 | 16 | 145 | 423 |
| Net profit | 0 | 163 | −36 | 52 | 112 | 503 | 584 | 865 | 599 | 310 | 158 | 436 | 369 | 267 | 467 | 55 | 514 | 1 501 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 049 | 1 808 | 1 576 | 1 217 | 1 995 | 2 173 | 2 606 | 2 350 | 1 923 | 2 191 | 2 252 | 2 563 | 2 197 | 2 021 | 1 793 | 2 247 | 3 125 |
| Equity | — | 298 | 262 | 315 | 310 | 313 | 297 | 262 | 260 | 471 | 44 | 260 | 629 | 445 | 212 | 157 | 100 | 100 |
| Long-term debt | 0 | 381 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 292 | 190 | 48 | 29 | 18 | 275 | 0 |
| Short-term debt | 0 | 1 370 | 1 277 | 1 261 | 907 | 1 682 | 1 877 | 2 344 | 2 089 | 1 452 | 1 715 | 1 701 | 1 744 | 1 704 | 1 780 | 1 617 | 1 872 | 3 025 |
| Total debt | 0 | 1 751 | 1 546 | 1 261 | 907 | 1 682 | 1 877 | 2 344 | 2 089 | 1 452 | 2 147 | 1 992 | 1 934 | 1 751 | 1 809 | 1 636 | 2 147 | 3 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breidablikk Pizza As | Company | 100.0% | 100.0% | 2023 |
Karls1 Holding As | Company | 66.8% | 66.8% | 2022 |
Explore Consulting As | Company | 33.2% | 33.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Iren Øen Lithun | Chief Executive Officer | 0 companies |
| Petter Fuglestein | Chief Executive Officer | 0 companies |
| Arild Vika Karlsen | Board of Directors | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Stein Jone Lithun | Board of Directors | 0 companies |
| Tor Jan Stokkedal | Board of Directors | 0 companies |
| Ingunn Karin Stokkedal | Chairman | 0 companies |