| Revenue | NOK 43,1M | +78% |
| EBITDA | NOK 1,3M | +213% |
| Net profit | NOK 910K | +183% |
| Total assets | NOK 14M | +47% |
| Equity | NOK 4,2M | +28% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 621 | 20 732 | 15 764 | 21 083 | 20 525 | 20 975 | 24 099 | 30 246 | 31 193 | 35 584 | 26 861 | 39 836 | 36 656 | 49 474 | 34 371 | 24 259 | 43 104 |
| Staff expenses | −4 332 | −4 925 | −6 140 | −6 701 | −7 163 | −8 815 | −9 086 | −10 643 | −11 365 | −12 226 | −12 917 | −11 981 | −12 293 | −13 439 | −13 601 | −11 367 | −11 637 |
| EBITDA | 1 280 | 1 056 | 211 | 857 | 504 | 595 | 728 | 1 872 | 495 | 1 190 | −849 | 355 | 1 182 | 3 627 | 600 | −1 192 | 1 341 |
| Depreciation & amort. | −92 | −92 | −149 | −140 | −179 | −245 | −250 | −266 | −207 | −148 | −123 | −140 | −178 | −407 | −165 | −161 | −166 |
| EBIT | 1 188 | 963 | 62 | 717 | 324 | 350 | 478 | 1 605 | 288 | 1 042 | −971 | 215 | 1 004 | 3 220 | 435 | −1 352 | 1 175 |
| Net financials | 17 | 11 | −1 | −27 | −79 | −89 | −152 | −154 | 34 | 93 | 72 | 18 | −87 | −41 | −207 | −54 | −7 |
| Profit before tax | 1 204 | 975 | 61 | 691 | 246 | 261 | 326 | 1 451 | 322 | 1 134 | −900 | 233 | 917 | 3 179 | 227 | −1 407 | 1 167 |
| Tax | 338 | 276 | 16 | 213 | 73 | 74 | 89 | 381 | 82 | 266 | −300 | 52 | 204 | 702 | 49 | −310 | 258 |
| Net profit | 866 | 699 | 45 | 478 | 173 | 187 | 237 | 1 071 | 240 | 868 | −599 | 181 | 713 | 2 477 | 178 | −1 097 | 910 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 320 | 4 003 | 3 547 | 5 501 | 6 402 | 7 717 | 10 654 | 10 437 | 13 269 | 11 680 | 12 429 | 12 858 | 12 460 | 13 458 | 11 660 | 9 524 | 13 964 |
| Equity | 358 | 1 056 | 1 102 | 1 579 | 1 752 | 1 941 | 2 178 | 3 249 | 3 489 | 4 357 | 3 322 | 3 503 | 4 216 | 4 193 | 4 371 | 3 274 | 4 184 |
| Long-term debt | 52 | 195 | 0 | 161 | 117 | 128 | 3 218 | 3 165 | 3 002 | 268 | 0 | 3 648 | 2 313 | 453 | 211 | 0 | 159 |
| Short-term debt | 2 910 | 2 752 | 2 445 | 3 761 | 4 532 | 5 647 | 5 258 | 4 023 | 6 778 | 7 055 | 9 107 | 5 708 | 5 931 | 8 812 | 7 078 | 6 250 | 9 621 |
| Total debt | 2 962 | 2 946 | 2 445 | 3 922 | 4 650 | 5 776 | 8 476 | 7 188 | 9 780 | 7 323 | 9 107 | 9 355 | 8 244 | 9 265 | 7 288 | 6 250 | 9 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skei Invest As | Company | 50.7% | 50.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Bjørkeland | Chief Executive Officer | 0 companies |
| Odd Bilstad | Chairman | 0 companies |