| Revenue | NOK 17,4M | -18% |
| EBITDA | NOK 1,1M | -57% |
| Net profit | NOK -308K | -140% |
| Total assets | NOK 24M | -13% |
| Equity | NOK 11,9M | -3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 243 | 14 214 | 16 458 | 21 238 | 17 355 |
| Staff expenses | −3 596 | −2 608 | −3 846 | −3 044 | −1 777 |
| EBITDA | 2 015 | 2 317 | 2 662 | 2 502 | 1 080 |
| Depreciation & amort. | −1 352 | −959 | −855 | −796 | −710 |
| EBIT | 663 | 1 359 | 1 807 | 1 705 | 370 |
| Net financials | −485 | −490 | −505 | −703 | −763 |
| Profit before tax | 178 | 869 | 1 302 | 1 002 | −393 |
| Tax | 43 | 198 | 289 | 223 | −85 |
| Net profit | 135 | 671 | 1 014 | 779 | −308 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 619 | 26 137 | 26 923 | 27 650 | 24 042 |
| Equity | 9 756 | 10 387 | 11 401 | 12 180 | 11 871 |
| Long-term debt | 11 639 | 11 127 | 10 570 | 10 827 | 10 532 |
| Short-term debt | 4 224 | 4 624 | 4 952 | 4 643 | 1 638 |
| Total debt | 15 863 | 15 750 | 15 522 | 15 471 | 12 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Olaf Sikkerbøl | Deputy Member | 0 companies |
| John Jarle Sikkerbøl | Chairman | 0 companies |