| Revenue | NOK 0 | — |
| EBITDA | NOK -3M | -13% |
| Net profit | NOK -2,3M | -5% |
| Total assets | NOK 3,9M | -12% |
| Equity | NOK 3,5M | -12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 002 | −1 670 | −1 729 | −1 831 | −2 017 | −2 031 | −2 202 |
| EBITDA | −794 | −101 | −324 | −149 | −4 149 | 27 | −46 | −49 | −1 359 | −2 239 | −2 262 | −2 376 | −2 595 | −2 646 | −2 987 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −68 | −65 | −32 | −10 | −22 | −31 |
| EBIT | −794 | −101 | −324 | −149 | −4 149 | 27 | −46 | −49 | −1 385 | −2 307 | −2 327 | −2 408 | −2 606 | −2 667 | −3 018 |
| Net financials | −38 606 | 1 516 | −1 256 | 2 721 | 1 207 | 765 | 894 | −162 | 713 | 1 824 | 316 | 27 | 1 702 | 104 | 189 |
| Profit before tax | −39 400 | 1 415 | −1 580 | 2 571 | −2 942 | 792 | 848 | −211 | −672 | −483 | −2 011 | −2 382 | −904 | −2 563 | −2 829 |
| Tax | −0 | −83 | −524 | 68 | −442 | −367 | −51 | 61 | −216 | −107 | −63 | −137 | −318 | −351 | −517 |
| Net profit | −39 400 | 1 498 | −1 056 | 2 503 | −2 500 | 1 159 | 899 | −272 | −456 | −376 | −1 948 | −2 245 | −586 | −2 212 | −2 312 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 218 | 12 588 | 14 071 | 17 639 | 16 266 | 18 418 | 19 547 | 19 335 | 19 645 | 19 691 | 4 717 | 4 757 | 5 296 | 4 407 | 3 869 |
| Equity | — | 12 588 | 13 994 | 17 571 | 16 266 | 18 418 | 19 528 | 19 255 | 19 427 | 19 429 | 4 429 | 4 429 | 4 970 | 4 005 | 3 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 127 | 0 | 77 | 68 | 0 | 0 | 0 | 51 | 219 | 262 | 288 | 328 | 326 | 402 | 343 |
| Total debt | 1 127 | 0 | 77 | 68 | 0 | 0 | 19 | 80 | 219 | 262 | 288 | 328 | 326 | 402 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midthun & Gylterud As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Norman Midthun Gylterud | Chief Executive Officer | 0 companies |
| Lars Reidar Gylterud | Chairman | 0 companies |
| Martin Birger Midthun | Board of Directors | 0 companies |