| Revenue | NOK 81,9M | +41% |
| EBITDA | NOK 9,6M | +237% |
| Net profit | NOK 6,1M | +491% |
| Total assets | NOK 29,4M | +37% |
| Equity | NOK 523K | -96% |
| Employees | 44 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 113 | 22 423 | 20 998 | 14 862 | 17 187 | 15 418 | 20 094 | 32 651 | 47 408 | 53 085 | 58 113 | 81 916 |
| Staff expenses | −5 160 | −5 393 | −3 892 | −3 308 | −3 531 | −2 960 | −3 400 | −6 586 | −10 780 | −12 363 | −13 422 | −18 067 |
| EBITDA | 5 310 | 7 835 | 7 099 | 4 946 | 6 264 | 2 782 | 3 381 | 4 255 | 8 056 | 10 626 | 2 834 | 9 565 |
| Depreciation & amort. | −324 | −498 | −634 | −573 | −454 | −437 | −706 | −703 | −937 | −1 148 | −1 841 | −2 218 |
| EBIT | 4 987 | 7 337 | 6 465 | 4 373 | 5 810 | 2 345 | 2 675 | 3 552 | 7 118 | 9 478 | 993 | 7 346 |
| Net financials | 138 | −88 | 283 | 380 | 117 | 87 | −18 | −149 | −30 | 295 | 340 | 544 |
| Profit before tax | 5 125 | 7 249 | 6 748 | 4 753 | 5 927 | 2 432 | 2 657 | 3 404 | 7 089 | 9 773 | 1 333 | 7 891 |
| Tax | 1 435 | 1 957 | 1 825 | 1 191 | 1 426 | 562 | 585 | 758 | 1 560 | 2 153 | 302 | 1 799 |
| Net profit | 3 690 | 5 292 | 4 922 | 3 562 | 4 501 | 1 870 | 2 073 | 2 646 | 5 529 | 7 620 | 1 030 | 6 092 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 855 | 9 402 | 8 962 | 7 842 | 7 922 | 4 661 | 6 578 | 9 754 | 13 128 | 21 295 | 21 362 | 29 370 |
| Equity | 527 | 562 | 594 | 556 | 573 | 595 | 585 | 519 | 6 048 | 13 669 | 14 699 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 70 | 85 | 89 | 49 | 15 |
| Short-term debt | 10 328 | 8 840 | 8 369 | 7 286 | 7 349 | 4 065 | 5 992 | 9 165 | 6 994 | 7 537 | 6 614 | 28 832 |
| Total debt | 10 328 | 8 840 | 8 369 | 7 286 | 7 349 | 4 065 | 5 993 | 9 234 | 7 080 | 7 627 | 6 663 | 28 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aasheim Eiendomsdrift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Østnæs Aasheim | Chief Executive Officer | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |