| Revenue | NOK 59,7M | +11% |
| EBITDA | NOK 4M | +10% |
| Net profit | NOK 2,6M | -10% |
| Total assets | NOK 23,3M | +35% |
| Equity | NOK 8,5M | +0% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 771 | 32 994 | 50 705 | 53 824 | 59 667 |
| Staff expenses | −7 974 | −10 759 | −15 215 | −16 314 | −18 805 |
| EBITDA | 1 435 | 2 124 | 5 405 | 3 587 | 3 952 |
| Depreciation & amort. | −338 | −41 | −125 | −285 | −277 |
| EBIT | 1 097 | 2 083 | 5 281 | 3 301 | 3 676 |
| Net financials | −12 | −57 | 35 | −244 | −193 |
| Profit before tax | 1 085 | 2 026 | 5 316 | 3 057 | 3 482 |
| Tax | −0 | −0 | −0 | 130 | 861 |
| Net profit | 1 085 | 2 026 | 5 316 | 2 927 | 2 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 762 | 12 475 | 14 907 | 17 288 | 23 312 |
| Equity | 1 508 | 2 334 | 5 550 | 8 477 | 8 498 |
| Long-term debt | 2 617 | 2 057 | 1 657 | 1 387 | 1 037 |
| Short-term debt | 2 638 | 8 084 | 7 701 | 7 425 | 13 778 |
| Total debt | 5 254 | 10 140 | 9 357 | 8 812 | 14 814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BD Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Ove Dåvøy | Chief Executive Officer | 0 companies |
| Astrid Fagerbakke Heggland | Chief Executive Officer | 0 companies |
| Jan Christian Bernhardt | Chairman | 0 companies |