| Revenue | NOK 0 | — |
| EBITDA | NOK -22,1M | +3% |
| Net profit | NOK -15,5M | +67% |
| Total assets | NOK 1,1B | -2% |
| Equity | NOK 983,5M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 996 | 135 719 | 162 253 | 163 079 | 158 513 | 214 152 | 292 240 | 342 255 | 8 066 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 524 | −80 178 | −140 509 | −122 661 | −138 458 | −0 | −0 | −0 | −0 | −12 771 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | −26 965 | −48 733 | −15 245 | −35 822 | 43 800 | 111 290 | 131 256 | −22 841 | −22 138 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | −26 965 | −48 733 | −15 245 | −35 822 | 43 800 | 111 290 | 131 256 | −22 841 | −22 138 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 097 | 172 403 | 85 347 | 691 055 | 215 493 | 50 841 | 277 137 | 75 571 | −18 115 | 6 627 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 137 | 145 438 | 36 614 | 675 810 | 179 671 | 94 641 | 388 427 | 206 827 | −40 956 | −15 512 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 474 | −6 270 | 21 558 | −12 151 | −22 108 | −39 123 | 53 075 | 6 230 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 137 | 192 912 | 42 884 | 654 252 | 191 822 | 116 749 | 427 550 | 153 752 | −47 186 | −15 512 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 2 743 262 | 4 273 539 | 3 963 489 | 5 073 541 | 5 037 983 | 6 326 009 | 7 688 067 | 7 572 420 | 1 172 497 | 1 146 749 |
| Equity | — | — | — | — | — | — | — | 2 288 232 | 3 702 906 | 2 996 165 | 4 242 548 | 4 434 370 | 6 096 106 | 7 331 975 | 7 485 727 | 999 004 | 983 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 774 | 570 633 | 967 324 | 830 993 | 603 613 | 229 903 | 356 092 | 86 693 | 173 493 | 163 256 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 030 | 570 633 | 967 324 | 830 993 | 603 613 | 229 903 | 356 092 | 86 693 | 173 493 | 163 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cpf Netherlands B.V. | Company | 75.8% | 75.8% | 2023 |
Bonus Baltic Invest As | Company | 13.2% | 13.2% | 2023 |
Danske Bank A/S | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Langeteig | Contact Person | 0 companies |
| Boonkiat Cheewatragoongit | Board of Directors | 0 companies |
| Anders Hedeboe Jakobsen | Board of Directors | 0 companies |
| Pipop Kasemsook | Board of Directors | 0 companies |
| Marie-Christine Jansby | Board of Directors | 0 companies |
| Nutthakrit Sivasri | Chairman | 0 companies |
| Sayan Boonwongse | Board of Directors | 0 companies |
| Thomas Nørgaard | Board of Directors | 0 companies |
| Buree Srina | Board of Directors | 0 companies |