| Revenue | NOK 4,7M | -5% |
| EBITDA | NOK 212K | -41% |
| Net profit | NOK 228K | -19% |
| Total assets | NOK 3,6M | +25% |
| Equity | NOK 2,4M | +10% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 341 | 4 026 | 5 456 | 5 369 | 2 533 | 3 654 | 3 338 | 3 458 | 4 370 | 4 114 | 5 012 | 4 404 | 4 393 | 4 373 | 5 021 | 4 942 | 4 689 |
| Staff expenses | −846 | −934 | −1 352 | −1 426 | −1 079 | −1 055 | −1 126 | −1 184 | −1 049 | −1 066 | −1 255 | −1 262 | −1 342 | −1 391 | −1 111 | −1 305 | −1 349 |
| EBITDA | 496 | 220 | 849 | 494 | −230 | 464 | −99 | −137 | 572 | 464 | 468 | 732 | 395 | −168 | −472 | 362 | 212 |
| Depreciation & amort. | −31 | −31 | −50 | −52 | −58 | −53 | −53 | −32 | −10 | −5 | −5 | −28 | −30 | −35 | −39 | −32 | −49 |
| EBIT | 465 | 189 | 799 | 442 | −288 | 411 | −152 | −169 | 562 | 459 | 463 | 704 | 365 | −202 | −510 | 330 | 162 |
| Net financials | −77 | −64 | −56 | −53 | −70 | −40 | −55 | −59 | −37 | −20 | −30 | −24 | −41 | −39 | 177 | −48 | −46 |
| Profit before tax | 388 | 125 | 743 | 389 | −358 | 371 | −207 | −228 | 525 | 440 | 433 | 680 | 323 | −241 | −333 | 282 | 116 |
| Tax | −37 | 22 | 233 | 114 | −0 | 21 | −21 | −0 | 29 | 106 | 95 | 149 | 47 | 59 | −0 | −0 | −112 |
| Net profit | 425 | 103 | 511 | 275 | −358 | 350 | −186 | −249 | 496 | 333 | 339 | 531 | 276 | −301 | −333 | 282 | 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 610 | 3 525 | 3 934 | 3 182 | 2 165 | 2 409 | 2 469 | 2 425 | 2 349 | 2 168 | 3 044 | 3 655 | 4 336 | 3 811 | 3 327 | 2 887 | 3 596 |
| Equity | 804 | 907 | 1 417 | 1 033 | 675 | 1 025 | 839 | 590 | 1 086 | 1 419 | 1 758 | 2 289 | 2 566 | 2 265 | 1 932 | 2 214 | 2 442 |
| Long-term debt | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 806 | 2 597 | 2 516 | 2 149 | 1 490 | 1 384 | 1 630 | 1 835 | 1 263 | 748 | 1 286 | 1 366 | 1 770 | 1 546 | 1 396 | 673 | 1 154 |
| Total debt | 1 806 | 2 619 | 2 516 | 2 149 | 1 490 | 1 384 | 1 630 | 1 835 | 1 263 | 748 | 1 286 | 1 366 | 1 770 | 1 546 | 1 396 | 673 | 1 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Svien | Deputy Member | 0 companies |
| Kjell Gudmund Svien | Chairman | 0 companies |
| Kjell Ivar Aalseth | Board of Directors | 0 companies |