| Revenue | NOK 557K | +1% |
| EBITDA | NOK 439K | -8% |
| Net profit | NOK 235K | +8% |
| Total assets | NOK 4,3M | -3% |
| Equity | NOK 3M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 310 | 276 | 280 | 341 | 403 | 448 | 535 | 528 | 524 | 528 | 528 | 465 | 444 | 507 | 552 | 557 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 293 | 260 | 217 | 215 | 268 | 325 | 350 | 444 | 466 | 462 | 456 | 462 | 362 | 377 | 429 | 476 | 439 |
| Depreciation & amort. | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 |
| EBIT | 224 | 191 | 148 | 147 | 199 | 256 | 282 | 375 | 397 | 393 | 387 | 393 | 294 | 309 | 360 | 407 | 370 |
| Net financials | −184 | −167 | −104 | −93 | −94 | −88 | −85 | −82 | −81 | −75 | −80 | −87 | −92 | −89 | −122 | −129 | −69 |
| Profit before tax | 40 | 24 | 44 | 54 | 105 | 168 | 196 | 293 | 316 | 318 | 308 | 307 | 201 | 219 | 238 | 279 | 302 |
| Tax | 11 | 7 | 12 | 15 | 29 | 43 | 49 | 70 | 74 | 71 | 66 | 67 | 44 | 48 | 52 | 61 | 67 |
| Net profit | 29 | 17 | 32 | 39 | 76 | 125 | 147 | 223 | 242 | 247 | 242 | 239 | 157 | 171 | 185 | 217 | 235 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 752 | 3 723 | 3 635 | 3 565 | 3 485 | 3 417 | 3 520 | 3 636 | 3 541 | 3 502 | 3 584 | 4 638 | 4 512 | 4 573 | 4 447 | 4 458 | 4 339 |
| Equity | 489 | 506 | 538 | 577 | 653 | 778 | 914 | 1 000 | 1 098 | 1 116 | 1 314 | 1 409 | 1 546 | 1 686 | 1 872 | 2 383 | 3 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 566 | 2 557 | 2 432 | 2 225 | 2 061 | 2 153 | 3 011 | 2 907 | 2 812 | 2 472 | 1 931 | 1 177 |
| Short-term debt | 53 | 40 | 40 | 40 | 40 | 73 | 49 | 204 | 217 | 325 | 117 | 218 | 60 | 75 | 103 | 144 | 124 |
| Total debt | 3 264 | 3 217 | 3 097 | 2 989 | 2 832 | 2 639 | 2 606 | 2 636 | 2 442 | 2 386 | 2 270 | 3 229 | 2 966 | 2 887 | 2 575 | 2 075 | 1 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arma Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Valbekmo | Deputy Member | 0 companies |
| Arild Valbekmo | Chairman | 0 companies |