| Revenue | NOK 10,7M | +13% |
| EBITDA | NOK 627K | -1% |
| Net profit | NOK 355K | -21% |
| Total assets | NOK 2,4M | -15% |
| Equity | NOK 1,1M | +46% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 781 | 6 507 | 3 934 | 9 409 | 10 679 |
| Staff expenses | −2 396 | −3 174 | −2 223 | −4 611 | −4 260 |
| EBITDA | 242 | 544 | −157 | 637 | 627 |
| Depreciation & amort. | −156 | −195 | −71 | −69 | −63 |
| EBIT | 86 | 349 | −228 | 567 | 565 |
| Net financials | −16 | −16 | −1 | 0 | 4 |
| Profit before tax | 70 | 334 | −228 | 568 | 568 |
| Tax | −0 | 41 | −33 | 116 | 214 |
| Net profit | 70 | 293 | −195 | 451 | 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 503 | 2 129 | 1 060 | 2 782 | 2 355 |
| Equity | 375 | 668 | 428 | 780 | 1 135 |
| Long-term debt | 357 | 483 | 0 | 0 | 0 |
| Short-term debt | 770 | 978 | 632 | 2 003 | 1 220 |
| Total debt | 1 128 | 1 461 | 632 | 2 003 | 1 220 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 25% | 25% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Johansen | Chairman | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Rune Ilseng | Board of Directors | 0 companies |