| Revenue | NOK 7,2M | -31% |
| EBITDA | NOK -16,7M | +1% |
| Net profit | NOK 10,1M | +491% |
| Total assets | NOK 710,2M | -20% |
| Equity | NOK 35,9M | +1251% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 001 | 39 303 | 36 152 | 10 514 | 7 245 |
| Staff expenses | −18 619 | −9 395 | −10 748 | −6 458 | −6 735 |
| EBITDA | 3 137 | −2 698 | −19 682 | −16 891 | −16 748 |
| Depreciation & amort. | −4 756 | −5 198 | −2 199 | −1 975 | −2 015 |
| EBIT | −1 619 | −7 895 | −21 881 | −18 866 | −18 763 |
| Net financials | 2 479 | −7 481 | 42 801 | 16 447 | 21 682 |
| Profit before tax | 860 | −15 376 | 20 921 | −2 419 | 2 919 |
| Tax | −649 | 4 463 | −5 154 | −4 124 | −7 161 |
| Net profit | 1 509 | −19 840 | 26 075 | 1 705 | 10 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 594 735 | 695 512 | 632 533 | 889 255 | 710 161 |
| Equity | 20 779 | 939 | 4 092 | 2 657 | 35 896 |
| Long-term debt | 508 513 | 494 597 | 565 616 | 846 901 | 645 115 |
| Short-term debt | 65 442 | 199 976 | 62 824 | 39 698 | 29 149 |
| Total debt | 573 955 | 694 572 | 628 440 | 886 599 | 674 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
BM Deputy Member | Deputy Member | 2022 – 2023 |
ME Chief Executive Officer | Chief Executive Officer | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Marie Hansen | Deputy Member | 0 companies |
| Merethe Eriksen | Chief Executive Officer | 0 companies |
| Benedicte Marie Hendrix | Deputy Member | 0 companies |
| Thor Einar Johansen | Chairman | 0 companies |