| Revenue | NOK 183,8M | -27% |
| EBITDA | NOK 32M | +15% |
| Net profit | NOK 399K | -56% |
| Total assets | NOK 158,4M | -1% |
| Equity | NOK 50,2M | +1% |
| Employees | 78 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 544 | 22 362 | 31 173 | 46 201 | 35 250 | 45 657 | 58 487 | 58 761 | 99 321 | 104 201 | 122 870 | 129 888 | 144 297 | 159 744 | 168 315 | 253 087 | 183 763 |
| Staff expenses | −6 070 | −4 281 | −8 629 | −14 934 | −11 775 | −13 148 | −14 085 | −16 909 | −21 690 | −24 661 | −27 552 | −30 441 | −30 580 | −32 493 | −36 482 | −47 683 | −44 537 |
| EBITDA | 1 837 | 1 010 | 700 | 2 982 | 3 722 | 9 245 | 7 071 | 9 613 | 15 352 | 11 945 | 11 595 | 21 287 | 28 455 | 29 296 | 27 248 | 27 747 | 32 030 |
| Depreciation & amort. | −1 960 | −1 787 | −1 589 | −2 117 | −1 962 | −1 724 | −1 877 | −2 000 | −2 303 | −3 229 | −4 564 | −8 812 | −12 538 | −15 396 | −17 901 | −24 120 | −27 685 |
| EBIT | −123 | −777 | −889 | 865 | 1 760 | 7 520 | 5 194 | 7 613 | 13 048 | 8 717 | 7 031 | 12 476 | 15 918 | 13 900 | 9 347 | 3 627 | 4 345 |
| Net financials | −443 | −388 | −444 | −506 | −518 | −917 | −267 | −124 | −217 | −814 | −875 | −1 116 | −1 003 | −743 | −1 356 | −2 446 | −3 827 |
| Profit before tax | −566 | −1 165 | −1 333 | 360 | 1 243 | 6 604 | 4 927 | 7 490 | 12 831 | 7 903 | 6 156 | 11 360 | 14 915 | 13 157 | 7 991 | 1 181 | 518 |
| Tax | −120 | −183 | −16 | −0 | −0 | 1 731 | 1 343 | 1 942 | 3 180 | 1 923 | 1 327 | 2 529 | 638 | 2 898 | 1 777 | 270 | 119 |
| Net profit | −446 | −982 | −1 317 | 360 | 1 243 | 4 873 | 3 584 | 5 547 | 9 651 | 5 979 | 4 828 | 8 830 | 14 277 | 10 259 | 6 214 | 911 | 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 584 | 11 122 | 13 163 | 22 624 | 20 916 | 22 115 | 28 806 | 39 396 | 64 294 | 80 134 | 101 210 | 112 819 | 127 858 | 124 909 | 155 370 | 160 761 | 158 402 |
| Equity | 4 373 | 3 891 | 3 409 | 3 768 | 5 011 | 9 884 | 13 468 | 19 015 | 28 666 | 34 646 | 39 474 | 47 804 | 45 637 | 45 785 | 48 899 | 49 810 | 50 209 |
| Long-term debt | 3 788 | 2 545 | 2 235 | 4 607 | 1 566 | 1 418 | 887 | 3 144 | 11 407 | 18 050 | 34 084 | 45 065 | 5 582 | 7 814 | 63 095 | 64 587 | 70 271 |
| Short-term debt | 4 422 | 4 685 | 7 519 | 14 249 | 14 340 | 10 814 | 14 452 | 17 237 | 24 221 | 27 438 | 27 652 | 19 949 | 38 820 | 33 486 | 43 376 | 46 364 | 37 922 |
| Total debt | 8 211 | 7 231 | 9 754 | 18 856 | 15 905 | 12 232 | 15 338 | 20 381 | 35 628 | 45 488 | 61 736 | 65 014 | 44 403 | 41 300 | 106 471 | 110 951 | 108 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pk Strøm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Moland | Chief Executive Officer | 0 companies |
| Vidar Mossleth Larsen | Chief Executive Officer | 0 companies |
| Pål Kenneth Strøm | Board of Directors | 0 companies |
| Svein Dag Johansen | Board of Directors | 0 companies |
| Inga-Sofie Strøm | Board of Directors | 0 companies |
| Christian Skoglund Jensen | Board of Directors | 0 companies |
| Alice Øksheim | Board of Directors | 0 companies |
| Odd Peder Holmvaag | Chairman | 0 companies |