| Revenue | NOK 4,2M | +15% |
| EBITDA | NOK -135K | +46% |
| Net profit | NOK -87K | +55% |
| Total assets | NOK 1,9M | -17% |
| Equity | NOK 730K | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 818 | 6 588 | 5 254 | 3 628 | 4 167 |
| Staff expenses | −3 473 | −3 465 | −3 220 | −1 416 | −681 |
| EBITDA | 82 | 263 | −350 | −252 | −135 |
| Depreciation & amort. | −53 | −61 | −50 | −7 | −0 |
| EBIT | 29 | 202 | −399 | −260 | −135 |
| Net financials | 15 | 11 | 17 | 13 | 24 |
| Profit before tax | 44 | 213 | −382 | −247 | −111 |
| Tax | 12 | 49 | −84 | −54 | −24 |
| Net profit | 32 | 165 | −298 | −193 | −87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 293 | 2 474 | 3 643 | 2 269 | 1 873 |
| Equity | 1 333 | 1 307 | 1 009 | 816 | 730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1 167 | 2 634 | 1 453 | 1 143 |
| Total debt | 960 | 1 167 | 2 634 | 1 453 | 1 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Hjelle | Chief Executive Officer | 0 companies |
| Arild Lote Henden | Chief Executive Officer | 0 companies |
| Hans Petter Gilleshammer | Board of Directors | 0 companies |
| Paul Rune Ingebrigtsen | Board of Directors | 0 companies |
| Mariann Eik | Chairman | 0 companies |
| Arne Roald Steinsvik | Chairman | 0 companies |
| Ivar Bjarte Nord | Board of Directors | 0 companies |