| Revenue | NOK 3,5M | +0% |
| EBITDA | NOK 846K | +43% |
| Net profit | NOK 443K | +325% |
| Total assets | NOK 3,2M | -11% |
| Equity | NOK 580K | +324% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 509 | 10 747 | 5 193 | 6 802 | 5 503 | 7 517 | 9 643 | 7 468 | 6 666 | 7 124 | 3 253 | 4 478 | 3 882 | 4 092 | 3 474 | 3 489 |
| Staff expenses | −520 | −1 197 | −1 454 | −1 076 | −1 333 | −603 | −1 402 | −691 | −894 | −700 | −166 | −400 | −495 | −90 | −308 | −73 |
| EBITDA | 35 | 2 444 | −131 | 743 | 16 | 861 | −226 | 529 | −39 | 26 | 63 | 396 | 648 | 702 | 591 | 846 |
| Depreciation & amort. | −0 | −5 | −44 | −52 | −52 | −54 | −77 | −76 | −71 | −48 | −48 | −48 | −50 | −50 | −50 | −50 |
| EBIT | 35 | 2 439 | −176 | 690 | −36 | 807 | −303 | 453 | −110 | −22 | 15 | 348 | 598 | 652 | 541 | 796 |
| Net financials | −138 | −80 | −193 | −400 | −272 | −359 | −351 | −324 | −314 | −408 | −283 | −399 | −536 | −430 | −407 | −227 |
| Profit before tax | −103 | 2 359 | −369 | 291 | −309 | 448 | −653 | 129 | −424 | −430 | −269 | −51 | 62 | 222 | 134 | 569 |
| Tax | −32 | 665 | −97 | 87 | −78 | 123 | −154 | 39 | −87 | −93 | −58 | −10 | 16 | 49 | 30 | 127 |
| Net profit | −71 | 1 694 | −272 | 204 | −230 | 326 | −500 | 90 | −337 | −336 | −210 | −42 | 46 | 173 | 104 | 443 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 003 | 5 700 | 6 593 | 6 569 | 6 961 | 7 457 | 8 012 | 6 388 | 5 270 | 5 199 | 3 899 | 5 098 | 4 806 | 4 940 | 3 623 | 3 207 |
| Equity | 582 | 2 251 | 1 979 | 2 183 | 1 822 | 2 148 | 1 648 | 1 239 | 402 | 65 | −145 | −187 | −141 | 33 | 137 | 580 |
| Long-term debt | 0 | 0 | 2 034 | 1 818 | 1 602 | 1 386 | 2 194 | 2 084 | 1 974 | 1 865 | 2 966 | 3 209 | 2 698 | 2 513 | 2 292 | 1 990 |
| Short-term debt | 1 421 | 3 449 | 2 580 | 2 568 | 3 537 | 3 924 | 4 170 | 3 066 | 2 894 | 3 269 | 1 078 | 2 076 | 2 249 | 2 394 | 1 194 | 638 |
| Total debt | 1 421 | 3 449 | 4 614 | 4 386 | 5 139 | 5 310 | 6 364 | 5 150 | 4 868 | 5 133 | 4 044 | 5 285 | 4 947 | 4 908 | 3 486 | 2 628 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Helen Østerhus Thorvik | Board of Directors | 0 companies |
| Erik Thorvik | Chairman | 0 companies |