| Revenue | NOK 852K | +6% |
| EBITDA | NOK 359K | +78% |
| Net profit | NOK -1K | +99% |
| Total assets | NOK 2,2M | -3% |
| Equity | NOK -1,3M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 518 | 610 | 425 | 585 | 699 | 635 | 644 | 708 | 694 | 684 | 729 | 754 | 674 | 716 | 823 | 887 | 802 | 852 |
| Staff expenses | −0 | −0 | −9 | −38 | −71 | −61 | −137 | −167 | −119 | −64 | −29 | −0 | −0 | −19 | −0 | −0 | −13 | −0 | −0 |
| EBITDA | 0 | −164 | 179 | −36 | 153 | 258 | 198 | 179 | 232 | 287 | 233 | 178 | 237 | 187 | 141 | 186 | 221 | 201 | 359 |
| Depreciation & amort. | −0 | −80 | −92 | −31 | −49 | −74 | −93 | −93 | −93 | −89 | −67 | −63 | −63 | −63 | −72 | −69 | −90 | −142 | −142 |
| EBIT | 0 | −245 | 87 | −67 | 104 | 183 | 105 | 86 | 139 | 198 | 165 | 115 | 174 | 124 | 69 | 117 | 130 | 60 | 218 |
| Net financials | 0 | −128 | −94 | −81 | −146 | −167 | −170 | −162 | −135 | −128 | −120 | −83 | −123 | −123 | −113 | −153 | −183 | −223 | −218 |
| Profit before tax | 0 | −372 | −6 | −148 | −42 | 16 | −65 | −76 | 4 | 70 | 45 | 32 | 51 | 2 | −44 | −36 | −53 | −164 | −0 |
| Tax | −0 | −98 | 4 | −41 | −11 | 5 | 49 | −20 | 28 | 32 | 23 | 12 | 11 | 1 | −1 | −6 | −11 | −34 | 1 |
| Net profit | 0 | −274 | −10 | −107 | −31 | 12 | −114 | −56 | −24 | 39 | 22 | 20 | 40 | 1 | −43 | −30 | −41 | −130 | −1 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 936 | 1 831 | 2 038 | 1 945 | 2 353 | 2 166 | 2 213 | 2 111 | 1 967 | 1 795 | 1 727 | 1 660 | 1 723 | 1 592 | 1 789 | 2 435 | 2 284 | 2 215 |
| Equity | — | −827 | −837 | −944 | −975 | −964 | −1 078 | −1 134 | −1 158 | −1 119 | −1 097 | −1 077 | −1 037 | −1 036 | −1 079 | −1 109 | −1 150 | −1 280 | −1 281 |
| Long-term debt | 0 | 2 438 | 2 630 | 2 971 | 2 879 | 2 783 | 2 682 | 3 075 | 2 933 | 2 784 | 2 628 | 2 669 | 2 539 | 2 668 | 2 539 | 2 679 | 3 510 | 3 448 | 0 |
| Short-term debt | 0 | 326 | 38 | 12 | 41 | 534 | 562 | 272 | 336 | 302 | 264 | 135 | 158 | 91 | 131 | 220 | 76 | 116 | 114 |
| Total debt | 0 | 2 763 | 2 668 | 2 982 | 2 920 | 3 317 | 3 244 | 3 347 | 3 269 | 3 086 | 2 892 | 2 804 | 2 697 | 2 759 | 2 671 | 2 899 | 3 585 | 3 564 | 3 497 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oddvar Feste | Board of Directors | 0 companies |
| Tone Telnes | Chairman | 0 companies |