| Revenue | NOK 315K | +62% |
| EBITDA | NOK 36K | +126% |
| Net profit | NOK 31K | +104% |
| Total assets | NOK 69K | +15% |
| Equity | NOK -3K | +92% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 421 | 368 | 328 | 258 | 167 | 187 | 195 | 182 | 171 | 157 | 142 | 166 | 196 | 210 | 195 | 315 |
| Staff expenses | −2 | −1 | −1 | −2 | −3 | −3 | −4 | −3 | −5 | −4 | −5 | −6 | −4 | −2 | −10 | −13 | −10 |
| EBITDA | 14 | 52 | −11 | 29 | −27 | −2 | −9 | 24 | −8 | 57 | −57 | 3 | −16 | 15 | 15 | 16 | 36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 | 52 | −11 | 29 | −27 | −2 | −9 | 24 | −8 | 57 | −57 | 3 | −16 | 15 | 15 | 16 | 36 |
| Net financials | −4 | −3 | −1 | 7 | −3 | 0 | −3 | −2 | −2 | −8 | −14 | −6 | −1 | −2 | −1 | −1 | −5 |
| Profit before tax | 10 | 49 | −12 | 36 | −31 | −2 | −11 | 22 | −10 | 49 | −71 | −3 | −17 | 13 | 14 | 15 | 31 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | 49 | −12 | 36 | −31 | −2 | −11 | 22 | −10 | 49 | −71 | −3 | −17 | 13 | 14 | 15 | 31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 120 | 99 | 103 | 97 | 70 | 52 | 68 | 68 | 111 | 31 | 26 | 51 | 14 | 40 | 60 | 69 |
| Equity | −76 | −27 | −39 | −4 | −34 | −36 | −47 | −25 | −35 | 14 | −57 | −60 | −77 | −63 | −49 | −34 | −3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 147 | 139 | 106 | 131 | 106 | 99 | 93 | 103 | 97 | 88 | 85 | 128 | 78 | 89 | 94 | 72 |
| Total debt | 182 | 147 | 139 | 106 | 131 | 106 | 99 | 93 | 103 | 97 | 88 | 85 | 128 | 78 | 89 | 94 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Beco Tec As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Teilstad | Deputy Member | 0 companies |
| Anett Onsager Kongsgaarden | Chairman | 0 companies |
| Endre Kristiansen | Board of Directors | 0 companies |