| Revenue | NOK 49,2M | -33% |
| EBITDA | NOK -6,4M | -1252% |
| Net profit | NOK -7,1M | -299% |
| Total assets | NOK 17,7M | -31% |
| Equity | NOK -2,8M | -253% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 996 | 27 040 | 27 504 | 41 587 | 46 860 | 51 912 | 49 354 | 74 131 | 68 819 | 94 979 | 58 882 | 48 885 | 49 641 | 44 903 | 61 245 | 73 866 | 49 224 |
| Staff expenses | −6 753 | −4 919 | −5 468 | −6 524 | −8 093 | −8 611 | −8 573 | −8 608 | −8 467 | −8 680 | −9 398 | −10 171 | −9 249 | −11 391 | −10 993 | −12 649 | −12 217 |
| EBITDA | 583 | −452 | 76 | 2 797 | 544 | −268 | 1 722 | 2 053 | 1 635 | 1 004 | 291 | −641 | −468 | −2 637 | −818 | 556 | −6 409 |
| Depreciation & amort. | −57 | −57 | −50 | −65 | −84 | −98 | −35 | −38 | −33 | −103 | −158 | −193 | −207 | −208 | −208 | −183 | −133 |
| EBIT | 526 | −509 | 26 | 2 732 | 460 | −366 | 1 687 | 2 016 | 1 602 | 901 | 133 | −834 | −676 | −2 845 | −1 026 | 373 | −6 542 |
| Net financials | −13 | −46 | −159 | 536 | −131 | −134 | −226 | −2 | −80 | −51 | −17 | −50 | −34 | −99 | −316 | −418 | −530 |
| Profit before tax | 513 | −555 | −133 | 3 269 | 329 | −500 | 1 461 | 2 014 | 1 522 | 850 | 116 | −884 | −709 | −2 944 | −1 342 | −44 | −7 072 |
| Tax | 153 | −153 | −28 | 733 | 101 | −125 | 402 | 564 | 394 | 225 | 47 | −193 | −156 | −648 | −294 | 1 727 | −0 |
| Net profit | 359 | −402 | −105 | 2 535 | 228 | −375 | 1 059 | 1 450 | 1 127 | 625 | 69 | −691 | −554 | −2 296 | −1 048 | −1 771 | −7 072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 677 | 8 867 | 8 129 | 14 357 | 12 503 | 13 507 | 16 761 | 24 369 | 23 355 | 22 826 | 14 765 | 14 256 | 14 467 | 16 485 | 18 505 | 25 826 | 17 691 |
| Equity | 1 641 | 1 240 | 1 949 | 3 984 | 4 212 | 3 837 | 4 896 | 5 746 | 6 873 | 5 498 | 5 568 | 4 877 | 4 323 | 2 027 | 979 | −792 | −2 796 |
| Long-term debt | 1 033 | 2 876 | 2 586 | 2 346 | 2 006 | 1 716 | 1 426 | 1 136 | 846 | 0 | 0 | 0 | 0 | 0 | 1 857 | 1 595 | 7 446 |
| Short-term debt | 4 003 | 4 752 | 3 594 | 8 027 | 6 285 | 7 954 | 10 439 | 17 487 | 15 636 | 17 328 | 9 197 | 9 379 | 10 144 | 14 458 | 15 669 | 25 023 | 13 041 |
| Total debt | 5 035 | 7 627 | 6 180 | 10 373 | 8 291 | 9 670 | 11 865 | 18 623 | 16 482 | 17 328 | 9 197 | 9 379 | 10 144 | 14 458 | 17 526 | 26 618 | 20 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blomberger Capital Ab | Company | 100.0% | 100.0% | 2024 |
Weka Holding As | Company | 46.1% | 46.1% | 2023 |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 2.8% | 2.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stenberg Bleken | Chief Executive Officer | 0 companies |
| Kjell Kenneth Dietz | Board of Directors | 0 companies |
| Karl Terje Lang-Ree | Board of Directors | 0 companies |
| Arne Westrum | Chairman | 0 companies |
| Roger Lars Axmon | Chairman | 0 companies |