| Revenue | NOK 1,5M | +38% |
| EBITDA | NOK 959K | +192% |
| Net profit | NOK 735K | +201% |
| Total assets | NOK 3,3M | +70% |
| Equity | NOK 2,3M | +46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 888 | 1 313 | 1 208 | 1 107 | 1 522 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 242 | 782 | 377 | 328 | 959 |
| Depreciation & amort. | −16 | −21 | −21 | −21 | −20 |
| EBIT | 225 | 761 | 356 | 308 | 939 |
| Net financials | −7 | 1 | 2 | 5 | 3 |
| Profit before tax | 219 | 763 | 358 | 313 | 943 |
| Tax | 49 | 168 | 79 | 69 | 207 |
| Net profit | 170 | 595 | 280 | 244 | 735 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 424 | 2 109 | 2 372 | 1 933 | 3 278 |
| Equity | 1 261 | 1 856 | 1 351 | 1 595 | 2 330 |
| Long-term debt | 0 | 1 | 0 | 2 | 5 |
| Short-term debt | 162 | 252 | 1 021 | 336 | 943 |
| Total debt | 163 | 253 | 1 021 | 338 | 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØD Chief Executive Officer | Chief Executive Officer | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Djuv | Chief Executive Officer | 0 companies |
| Fiona Logie Djuv | Chief Executive Officer | 0 companies |
| Sølvi Tjessem | Board of Directors | 0 companies |
| Kari Djuv | Board of Directors | 0 companies |