| Revenue | NOK 163K | -38% |
| EBITDA | NOK 70K | -56% |
| Net profit | NOK 55K | -56% |
| Total assets | NOK 198K | -29% |
| Equity | NOK 183K | +43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 292 | 1 110 | 1 155 | 1 077 | 1 285 | 1 154 | 1 129 | 1 057 | 1 018 | 951 | 632 | 442 | 390 | 278 | 262 | 163 |
| Staff expenses | −0 | −437 | −372 | −417 | −391 | −644 | −537 | −542 | −576 | −617 | −502 | −394 | −291 | −74 | −0 | −0 | −0 |
| EBITDA | 0 | 13 | 104 | 124 | 172 | 196 | 184 | 238 | 124 | 105 | 147 | 7 | −29 | 215 | 197 | 161 | 70 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −32 | −32 | −66 | −66 | −66 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 13 | 104 | 118 | 140 | 164 | 117 | 172 | 58 | 39 | 147 | 7 | −29 | 215 | 197 | 161 | 70 |
| Net financials | 0 | −11 | −17 | −14 | −18 | −10 | −18 | −16 | −11 | −4 | −0 | 1 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 0 | 2 | 87 | 104 | 121 | 153 | 99 | 156 | 47 | 35 | 147 | 8 | −29 | 215 | 197 | 161 | 71 |
| Tax | −0 | 0 | 24 | 20 | 46 | 45 | 25 | 42 | 13 | 13 | 32 | 2 | −0 | 41 | 43 | 36 | 16 |
| Net profit | 0 | 1 | 62 | 84 | 75 | 108 | 74 | 114 | 34 | 21 | 115 | 6 | −29 | 174 | 154 | 126 | 55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 500 | 442 | 616 | 535 | 578 | 716 | 656 | 630 | 554 | 427 | 283 | 223 | 325 | 260 | 278 | 198 |
| Equity | — | 113 | 116 | 119 | 100 | 101 | 101 | 111 | 145 | 166 | 167 | 173 | 144 | 248 | 102 | 128 | 183 |
| Long-term debt | 0 | 0 | 35 | 246 | 179 | 114 | 339 | 258 | 170 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 387 | 292 | 251 | 255 | 364 | 276 | 287 | 316 | 310 | 260 | 110 | 79 | 76 | 158 | 150 | 15 |
| Total debt | 0 | 387 | 327 | 497 | 434 | 477 | 615 | 545 | 485 | 388 | 260 | 110 | 79 | 76 | 158 | 150 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Heidi Villø | Deputy Member | 0 companies |
| Anders Olsen Villø | Board of Directors | 0 companies |
| Morten Kjelgaard Jensen | Chairman | 0 companies |