| Revenue | NOK 2M | -78% |
| EBITDA | NOK -37M | -16% |
| Net profit | NOK 1,3B | +542% |
| Total assets | NOK 5,2B | +12% |
| Equity | NOK 4,9B | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 252 000 | 18 000 | 49 000 | 48 000 | 27 000 | 16 000 | 15 000 | 27 000 | 8 000 | 1 000 | 1 000 | 2 000 | 1 000 | 9 000 | 2 000 |
| Staff expenses | −13 122 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 382 000 | −95 000 | −78 000 | −83 000 | −82 000 | −51 000 | −49 000 | −20 000 | −29 000 | −30 000 | −35 000 | −51 000 | −39 000 | −32 000 | −37 000 |
| Depreciation & amort. | −615 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 767 000 | −95 000 | −78 000 | −83 000 | −82 000 | −51 000 | −49 000 | −20 000 | −29 000 | −30 000 | −35 000 | −51 000 | −39 000 | −32 000 | −37 000 |
| Net financials | −664 000 | 1 207 000 | 170 000 | 2 909 000 | −38 000 | −1 387 000 | 868 000 | 726 000 | −277 000 | −37 000 | 780 000 | −613 000 | −429 000 | −256 000 | 967 000 |
| Profit before tax | 2 103 000 | 1 112 000 | 92 000 | 2 826 000 | −120 000 | −1 438 000 | 819 000 | 706 000 | −306 000 | −67 000 | 745 000 | −664 000 | −468 000 | −288 000 | 930 000 |
| Tax | 590 000 | 60 000 | 27 000 | −1 000 | −40 000 | 23 000 | 29 000 | 42 000 | −6 000 | −0 | 21 000 | −0 | −12 000 | −4 000 | −324 000 |
| Net profit | 1 513 000 | 1 052 000 | 65 000 | 2 827 000 | −80 000 | −1 461 000 | 790 000 | 664 000 | −300 000 | −67 000 | 724 000 | −664 000 | −456 000 | −284 000 | 1 254 000 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 724 000 | 27 923 000 | 23 837 000 | 30 113 000 | 14 072 000 | 13 212 000 | 10 245 000 | 9 426 000 | 6 365 000 | 6 567 000 | 6 548 000 | 5 195 000 | 4 849 000 | 4 659 000 | 5 227 000 |
| Equity | 8 606 000 | 8 327 000 | 7 151 000 | 9 003 000 | 4 700 000 | 3 241 000 | 4 031 000 | 4 694 000 | 4 394 000 | 4 331 000 | 5 057 000 | 4 393 000 | 3 939 000 | 3 656 000 | 4 910 000 |
| Long-term debt | 8 188 000 | 6 689 000 | 6 091 000 | 6 366 000 | 3 472 000 | 3 577 000 | 1 191 000 | 843 000 | 602 000 | 1 298 000 | 0 | 719 000 | 0 | 0 | −3 000 |
| Short-term debt | 25 172 000 | 12 907 000 | 10 595 000 | 14 744 000 | 5 900 000 | 6 394 000 | 5 023 000 | 3 889 000 | 1 369 000 | 938 000 | 1 492 000 | 83 000 | 911 000 | 1 003 000 | 319 000 |
| Total debt | 33 360 000 | 19 596 000 | 16 686 000 | 21 110 000 | 9 372 000 | 9 971 000 | 6 214 000 | 4 732 000 | 1 971 000 | 2 236 000 | 1 492 000 | 802 000 | 911 000 | 1 003 000 | 316 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2022 | — | — |
EG Deputy Member | Deputy Member | 2022 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
NT Deputy Member | Deputy Member | 2022 | — | — |
AA Deputy Member | Deputy Member | 2022 | — | — |
RE Deputy Member | Deputy Member | 2022 | — | — |
DK Deputy Member | Deputy Member | 2022 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aker Holding As | Company | 36.7% | 36.7% | 2024 |
| Individual | 14.1% | 14.1% | 2022 | |
Goldman Sachs & Co. Llc | Company | 13.9% | 13.9% | 2024 |
NÆRINGS- OG FISKERIDEPARTEMENTET | Company | 12.1% | 12.1% | 2024 |
| Individual | 11.1% | 11.1% | 2022 | |
Apollo Asset Limited | Company | 6.4% | 6.4% | 2024 |
Morgan Stanley & Co. Llc | Company | 6.1% | 6.1% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
Pirol As | Company | 1.5% | 1.5% | 2024 |
Mh Capital As | Company | 1.5% | 1.5% | 2023 |
F2 Funds As | Company | 1.4% | 1.4% | 2024 |
F1 Funds As | Company | 1.1% | 1.1% | 2024 |
Tigerstaden As | Company | 1.1% | 1.1% | 2024 |
Hortulan As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Flakk | Deputy Member | 0 companies |
| Erling Greaker | Deputy Member | 0 companies |
| Geir Arne Iglebæk | Deputy Member | 0 companies |
| Nanna Therese Tollefsen | Deputy Member | 0 companies |
| Arne Albrektsen | Deputy Member | 0 companies |
| Rune Elefsen | Deputy Member | 0 companies |
| Dag Kåre Breimoen | Deputy Member | 0 companies |
| Karl Erik Kjelstad | Chief Executive Officer | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Frank Ove Reite | Chairman | 0 companies |
| Stian Sjølund | Board of Directors | 0 companies |
| Svein Oskar Stoknes | Board of Directors | 0 companies |
| Kristian Monsen Røkke | Chairman | 0 companies |
| Asle Christian Halvorsen | Board of Directors | 0 companies |
| Luis Antonio Gomes Araujo | Board of Directors | 0 companies |
| Lone Fønss Gjørup Schrøder | Deputy Chairman | 0 companies |
| Kathryn Moore Baker | Board of Directors | 0 companies |
| Eva Sagemo | Board of Directors | 0 companies |