| Revenue | NOK 48,7M | +3% |
| EBITDA | NOK 5,1M | -2% |
| Net profit | NOK 2,4M | -7% |
| Total assets | NOK 15,8M | +3% |
| Equity | NOK 3,1M | +2785% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 202 | 31 992 | 41 553 | 47 145 | 48 723 |
| Staff expenses | −10 255 | −10 537 | −14 580 | −15 875 | −16 397 |
| EBITDA | 1 761 | 1 062 | 4 374 | 5 255 | 5 129 |
| Depreciation & amort. | −1 741 | −1 769 | −1 439 | −1 347 | −1 413 |
| EBIT | 19 | −707 | 2 935 | 3 908 | 3 715 |
| Net financials | −301 | −1 118 | −5 354 | −652 | −587 |
| Profit before tax | −282 | −1 824 | −2 419 | 3 256 | 3 129 |
| Tax | −57 | −176 | 612 | 714 | 752 |
| Net profit | −224 | −1 649 | −3 031 | 2 542 | 2 377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 598 | 11 875 | 16 738 | 15 284 | 15 792 |
| Equity | 2 023 | 374 | −2 657 | −115 | 3 084 |
| Long-term debt | 4 294 | 5 003 | 9 046 | 7 802 | 5 473 |
| Short-term debt | 8 281 | 6 497 | 10 348 | 7 597 | 7 235 |
| Total debt | 12 575 | 11 500 | 19 394 | 15 399 | 12 708 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CK Deputy Member | Deputy Member | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kjeldstad | Deputy Member | 0 companies |
| Stine Hostad | Chairman | 0 companies |
| Tom Myrslo | Chairman | 0 companies |
| Jan-Robin Berg | Board of Directors | 0 companies |
| Sara Bjørgvinsdotter Karlsen | Board of Directors | 0 companies |
| Nina Cathrine Karlsen | Chairman | 0 companies |