| Revenue | NOK 15,3M | -46% |
| EBITDA | NOK 2,6M | -17% |
| Net profit | NOK 2,2M | -17% |
| Total assets | NOK 52,3M | +187% |
| Equity | NOK 10,5M | +27% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 204 | 16 963 | 19 353 | 28 083 | 15 264 |
| Staff expenses | −2 875 | −3 813 | −5 134 | −7 136 | −3 663 |
| EBITDA | 923 | 1 774 | −1 281 | 3 099 | 2 579 |
| Depreciation & amort. | −140 | −157 | −172 | −145 | −94 |
| EBIT | 782 | 1 618 | −1 454 | 2 954 | 2 485 |
| Net financials | 13 | −2 | −16 | 4 | 82 |
| Profit before tax | 796 | 1 616 | −1 470 | 2 958 | 2 567 |
| Tax | 37 | 246 | −603 | 257 | 332 |
| Net profit | 758 | 1 370 | −867 | 2 700 | 2 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 177 | 12 992 | 18 903 | 18 201 | 52 309 |
| Equity | 7 399 | 8 769 | 6 902 | 8 303 | 10 538 |
| Long-term debt | 32 | 16 | 0 | 0 | 0 |
| Short-term debt | 2 746 | 4 207 | 12 000 | 9 898 | 41 772 |
| Total debt | 2 779 | 4 223 | 12 000 | 9 898 | 41 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2004 |
| Former (1) | ||
MK Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Company | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mary Kristine Norheim Blix | Deputy Member | 0 companies |
| Knut Inge Seim | Chief Executive Officer | 0 companies |
| Ronny Solberg | Chairman | 0 companies |