| Revenue | NOK 19,1M | -2% |
| EBITDA | NOK 1,2M | -2% |
| Net profit | NOK 824K | +2% |
| Total assets | NOK 12,5M | +24% |
| Equity | NOK 4,7M | +21% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 012 | 6 715 | 7 923 | 8 027 | 13 403 | 16 870 | 12 927 | 10 856 | 5 263 | 9 646 | 13 520 | 18 525 | 10 526 | 11 085 | 14 055 | 19 417 | 19 120 |
| Staff expenses | −3 390 | −661 | −1 480 | −1 204 | −1 723 | −2 253 | −2 120 | −1 658 | −2 094 | −2 895 | −6 211 | −4 056 | −1 566 | −937 | −818 | −2 595 | −3 241 |
| EBITDA | 768 | 2 341 | 3 645 | 3 624 | 6 143 | 6 793 | 3 621 | 4 389 | −797 | 2 095 | −507 | 5 075 | −2 247 | 1 269 | 5 239 | 1 187 | 1 158 |
| Depreciation & amort. | −3 204 | −3 204 | −3 204 | −13 | −10 | −38 | −44 | −51 | −49 | −40 | −24 | −48 | −48 | −48 | −49 | −29 | −12 |
| EBIT | −2 436 | −862 | 441 | 3 611 | 6 133 | 6 755 | 3 577 | 4 337 | −847 | 2 054 | −531 | 5 027 | −2 294 | 1 222 | 5 190 | 1 158 | 1 145 |
| Net financials | −790 | −535 | −280 | −169 | −43 | 60 | 85 | −6 | 19 | −23 | −29 | −65 | 222 | 30 | 30 | −89 | −33 |
| Profit before tax | −3 226 | −1 397 | 161 | 3 442 | 6 089 | 6 815 | 3 662 | 4 331 | −827 | 2 031 | −559 | 4 962 | −2 072 | 1 251 | 5 220 | 1 070 | 1 113 |
| Tax | −871 | −331 | 88 | 969 | 1 720 | 1 959 | 767 | 856 | −435 | 364 | −173 | 1 040 | −457 | 276 | 1 170 | 259 | 289 |
| Net profit | −2 356 | −1 066 | 73 | 2 473 | 4 369 | 4 856 | 2 896 | 3 476 | −393 | 1 667 | −386 | 3 922 | −1 616 | 976 | 4 050 | 811 | 824 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 095 | 7 694 | 5 987 | 5 509 | 5 589 | 8 581 | 9 164 | 9 596 | 6 476 | 9 339 | 9 377 | 11 774 | 6 089 | 7 483 | 8 765 | 10 042 | 12 483 |
| Equity | −2 984 | −4 051 | −3 978 | −1 505 | 2 865 | 3 921 | 5 216 | 6 192 | 4 735 | 6 402 | 4 541 | 5 463 | 4 681 | 2 057 | 3 106 | 3 917 | 4 741 |
| Long-term debt | 11 600 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 1 000 | 1 034 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 479 | 1 344 | 1 165 | 1 413 | 1 924 | 4 660 | 3 948 | 3 405 | 1 740 | 1 937 | 3 802 | 6 311 | 1 407 | 5 426 | 5 659 | 6 124 | 7 742 |
| Total debt | 14 079 | 11 744 | 9 965 | 7 013 | 2 724 | 4 660 | 3 948 | 3 405 | 1 740 | 2 937 | 4 836 | 6 311 | 1 407 | 5 426 | 5 659 | 6 124 | 7 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jasa Operations As | Company | 50.0% | 50.0% | 2024 |
Krihar As | Company | 33.3% | 33.3% | 2024 |
Filio As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Harestad | Chief Executive Officer | 0 companies |
| Kristian Harestad | Chairman | 0 companies |
| Erling Kleppa | Board of Directors | 0 companies |
| Per Arild Årebråt | Board of Directors | 0 companies |