| Revenue | NOK 1,2M | -5% |
| EBITDA | NOK 682K | +9% |
| Net profit | NOK 231K | +336% |
| Total assets | NOK 38,6M | -1% |
| Equity | NOK 34,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 8 | 66 | 0 | 0 | 0 | 742 | 574 | 1 543 | 432 | 446 | 645 | 641 | 983 | 1 142 | 1 295 | 1 284 | 1 224 |
| Staff expenses | −0 | −11 | −320 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 150 | −333 | 188 | −27 | 0 | 0 | 594 | −53 | 1 345 | 177 | −1 990 | 225 | 4 | 764 | 868 | 792 | 625 | 682 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −11 | −11 | −23 | −160 | −159 | −203 | −207 | −207 | −207 | −207 |
| EBIT | 0 | 150 | −333 | 188 | −27 | 0 | 0 | 594 | −54 | 1 334 | 166 | −2 014 | 65 | −155 | 561 | 661 | 584 | 418 | 475 |
| Net financials | 0 | −146 | −1 366 | −711 | −762 | 0 | 0 | −483 | −292 | −256 | −221 | −12 373 | −687 | −83 | 7 | 23 | −197 | −211 | −179 |
| Profit before tax | 0 | 4 | −1 699 | −524 | −790 | 0 | 0 | 110 | −346 | 1 078 | −55 | −14 387 | −622 | −237 | 569 | 683 | 387 | 208 | 296 |
| Tax | −0 | 65 | −476 | −147 | −221 | −0 | −0 | 28 | −88 | 270 | −12 | −504 | −137 | −52 | 125 | 150 | 85 | 305 | 65 |
| Net profit | 0 | −61 | −1 223 | −377 | −568 | 0 | 0 | 83 | −258 | 808 | −43 | −13 883 | −485 | −185 | 443 | 533 | 302 | −98 | 231 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 712 | 22 748 | 21 319 | 21 381 | — | — | 21 876 | 22 767 | 22 365 | 22 403 | 16 317 | 33 294 | 33 672 | 34 348 | 34 900 | 39 265 | 38 800 | 38 605 |
| Equity | — | 699 | 844 | 991 | 991 | — | — | 9 809 | 9 833 | 10 641 | 10 598 | −1 369 | −1 391 | 33 571 | 34 014 | 34 547 | 34 849 | 34 751 | 34 662 |
| Long-term debt | 0 | 20 591 | 21 587 | 20 318 | 20 380 | 0 | 0 | 11 883 | 12 874 | 11 358 | 11 730 | 17 615 | 34 592 | 0 | 0 | 0 | 0 | 170 | 145 |
| Short-term debt | 0 | 421 | 317 | 10 | 10 | 0 | 0 | 184 | 61 | 366 | 75 | 70 | 92 | 102 | 334 | 353 | 4 416 | 3 879 | 3 799 |
| Total debt | 0 | 21 012 | 21 904 | 20 328 | 20 390 | 0 | 0 | 12 067 | 12 935 | 11 724 | 11 805 | 17 686 | 34 685 | 102 | 334 | 353 | 4 416 | 4 049 | 3 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ømf Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Therese Opås | Chief Executive Officer | 0 companies |
| Tor Øivind Fjeld | Chairman | 0 companies |