| Revenue | NOK 465M | -11% |
| EBITDA | NOK -3,6M | -148% |
| Net profit | NOK -24K | -100% |
| Total assets | NOK 179,9M | -11% |
| Equity | NOK 47,5M | +0% |
| Employees | 3625 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 377 243 | 520 357 | 525 463 | 524 915 | 465 033 |
| Staff expenses | −349 903 | −464 684 | −473 292 | −459 752 | −410 403 |
| EBITDA | 14 030 | 3 053 | 6 268 | 7 474 | −3 612 |
| Depreciation & amort. | −134 | −168 | −83 | −77 | −91 |
| EBIT | 13 896 | 2 885 | 6 185 | 7 397 | −3 703 |
| Net financials | 402 | 368 | 1 861 | 2 895 | 3 667 |
| Profit before tax | 14 299 | 3 253 | 8 046 | 10 292 | −36 |
| Tax | 3 163 | 744 | 1 769 | 2 274 | −13 |
| Net profit | 11 135 | 2 509 | 6 277 | 8 019 | −24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 811 | 191 803 | 199 937 | 201 645 | 179 863 |
| Equity | 38 320 | 40 829 | 47 105 | 47 549 | 47 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 491 | 150 974 | 152 831 | 154 096 | 132 337 |
| Total debt | 89 491 | 150 974 | 152 831 | 154 096 | 132 337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ET Deputy Member | Deputy Member | 2019 – 2023 |
ØD Chief Executive Officer | Chief Executive Officer | 2010 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gleerup | Chief Executive Officer | 0 companies |
| Elin Tunheim Tønnessen | Deputy Member | 0 companies |
| Ørjan Dypaune | Chief Executive Officer | 0 companies |
| Stian Nygård | Board of Directors | 0 companies |
| Stig Daniel Grönberg | Chairman | 0 companies |
| Espen Bjørndal | Board of Directors | 0 companies |
| Rune Myrseth | Chairman | 0 companies |
| Bob Allan Abildgaard-Jørgensen | Board of Directors | 0 companies |
| Kristine Ødegaard | Board of Directors | 0 companies |