| Revenue | NOK 208,7M | -11% |
| EBITDA | NOK -13,7M | -315% |
| Net profit | NOK -13,7M | -104% |
| Total assets | NOK 160,2M | -9% |
| Equity | NOK 53,8M | +133% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 401 | 37 625 | 72 206 | 90 353 | 59 522 | 59 696 | 51 160 | 109 944 | 119 108 | 133 868 | 159 082 | 193 777 | 235 285 | 208 734 |
| Staff expenses | −16 168 | −15 212 | −18 391 | −21 396 | −20 812 | −17 800 | −18 085 | −23 586 | −35 524 | −46 634 | −57 651 | −64 388 | −81 405 | −81 869 |
| EBITDA | 3 732 | 2 358 | 3 433 | 7 467 | 2 312 | 1 763 | 712 | 4 843 | 5 562 | 3 017 | 4 666 | 14 940 | −3 300 | −13 702 |
| Depreciation & amort. | −580 | −709 | −984 | −1 095 | −1 434 | −1 486 | −1 409 | −1 599 | −1 159 | −1 201 | −2 128 | −3 133 | −4 130 | −5 215 |
| EBIT | 3 152 | 1 648 | 2 449 | 6 372 | 878 | 277 | −697 | 3 244 | 4 403 | 1 815 | 2 537 | 11 807 | −7 430 | −18 916 |
| Net financials | −901 | −730 | −1 199 | −360 | −369 | −332 | −1 036 | −1 040 | −1 173 | −996 | −1 311 | −1 876 | −1 918 | −779 |
| Profit before tax | 2 251 | 919 | 1 251 | 6 013 | 509 | −55 | −1 732 | 2 204 | 3 231 | 820 | 1 227 | 9 931 | −9 348 | −19 695 |
| Tax | 421 | 357 | 228 | 1 489 | −62 | −157 | −736 | 170 | 355 | −528 | 331 | 962 | −2 638 | −6 009 |
| Net profit | 1 830 | 562 | 1 023 | 4 524 | 570 | 102 | −996 | 2 034 | 2 875 | 1 348 | 896 | 8 969 | −6 710 | −13 686 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 555 | 39 222 | 30 579 | 32 484 | 40 669 | 32 592 | 37 680 | 48 714 | 57 915 | 59 751 | 83 867 | 121 245 | 175 677 | 160 169 |
| Equity | 7 763 | 8 325 | 8 949 | 12 472 | 13 042 | 13 145 | 12 148 | 14 182 | 17 058 | 18 406 | 20 853 | 29 822 | 23 112 | 53 815 |
| Long-term debt | −660 | −460 | −640 | −870 | 7 000 | 7 000 | 6 027 | 5 050 | 4 073 | 4 552 | 14 534 | 11 782 | 34 171 | 4 580 |
| Short-term debt | 9 805 | 23 553 | 14 813 | 13 671 | 20 036 | 11 857 | 18 915 | 28 892 | 36 194 | 36 123 | 48 080 | 76 586 | 117 694 | 101 148 |
| Total debt | 16 132 | 30 437 | 20 991 | 19 142 | 27 036 | 18 857 | 24 941 | 33 942 | 40 267 | 40 675 | 62 615 | 88 368 | 151 865 | 105 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Klaus Edvard Hoseth | Chief Executive Officer | 0 companies |
| Tor Andre Dahle | Board of Directors | 0 companies |
| Hilmar Kleppe | Chairman | 0 companies |
| Narfi Thorsteinn Snorrason | Board of Directors | 0 companies |
| Jacob Gunnar Hoseth | Board of Directors | 0 companies |
| Lars-Bo Nissen Jøker | Board of Directors | 0 companies |
| Arne Lie Gundersen | Board of Directors | 0 companies |
| Maria Reiten Antonsen | Board of Directors | 0 companies |