| Revenue | NOK 5,2M | -22% |
| EBITDA | NOK 4,2M | -24% |
| Net profit | NOK 613K | -80% |
| Total assets | NOK 26,8M | +0% |
| Equity | NOK -16,7M | -68% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 665 | 4 808 | 4 882 | 4 967 | 5 027 | 5 086 | 5 207 | 5 309 | 5 451 | 5 641 | 5 722 | 5 906 | 6 019 | 6 062 | 6 352 | 6 787 | 6 606 | 5 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 023 | 4 569 | 4 686 | 4 835 | 4 846 | 4 958 | 5 062 | 5 212 | 5 296 | 5 534 | 5 611 | 5 800 | 5 843 | 5 787 | 6 227 | 6 476 | 5 445 | 4 162 |
| Depreciation & amort. | −0 | −0 | −632 | −0 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 | −316 |
| EBIT | 0 | 5 023 | 3 937 | 4 686 | 4 519 | 4 529 | 4 642 | 4 746 | 4 896 | 4 980 | 5 217 | 5 295 | 5 484 | 5 526 | 5 471 | 5 911 | 6 160 | 5 129 | 3 845 |
| Net financials | 0 | −3 533 | −1 889 | −1 737 | −1 806 | −476 | −414 | −321 | −269 | −206 | −301 | −451 | −554 | −224 | −671 | −973 | −1 645 | −2 087 | −3 233 |
| Profit before tax | 0 | 1 490 | 2 048 | 2 950 | 2 713 | 4 053 | 4 228 | 4 425 | 4 626 | 4 773 | 4 916 | 4 844 | 4 930 | 5 302 | 4 800 | 4 937 | 4 515 | 3 042 | 613 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 490 | 2 048 | 2 950 | 2 713 | 4 053 | 4 228 | 4 425 | 4 626 | 4 773 | 4 916 | 4 844 | 4 930 | 5 302 | 4 800 | 4 937 | 4 515 | 3 042 | 613 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 32 632 | 36 575 | 31 050 | 33 227 | 31 571 | 29 604 | 29 116 | 28 889 | 28 577 | 28 176 | 27 857 | 27 602 | 27 170 | 26 888 | 26 631 | 26 226 | 26 764 | 26 765 |
| Equity | — | −23 127 | −21 079 | −18 129 | −15 416 | −11 363 | −7 136 | −2 711 | 1 916 | 6 689 | 11 605 | 16 449 | 15 219 | 12 990 | 10 209 | 7 106 | 3 139 | −9 986 | −16 729 |
| Long-term debt | 0 | 55 231 | 57 159 | 48 265 | 48 212 | 42 414 | 36 484 | 30 263 | 22 515 | 15 786 | 8 793 | 0 | 0 | 0 | 0 | 18 931 | 22 723 | 36 414 | 43 148 |
| Short-term debt | 0 | 528 | 495 | 914 | 431 | 520 | 256 | 1 563 | 4 458 | 6 101 | 7 778 | 11 407 | 12 383 | 14 180 | 16 678 | 594 | 365 | 335 | 346 |
| Total debt | 0 | 55 759 | 57 654 | 49 179 | 48 643 | 42 934 | 36 740 | 31 826 | 26 974 | 21 888 | 16 571 | 11 407 | 12 383 | 14 180 | 16 678 | 19 525 | 23 088 | 36 750 | 43 494 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMENVEIEN 5 AS | Company | 0.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |