| Revenue | NOK 21M | -10% |
| EBITDA | NOK 770K | -64% |
| Net profit | NOK 217K | -76% |
| Total assets | NOK 9,8M | -10% |
| Equity | NOK -730K | +39% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 535 | 11 559 | 28 608 | 23 247 | 21 005 |
| Staff expenses | −3 141 | −2 965 | −6 996 | −8 018 | −7 833 |
| EBITDA | 1 730 | 2 330 | 6 727 | 2 145 | 770 |
| Depreciation & amort. | −106 | −106 | −117 | −220 | −132 |
| EBIT | 1 624 | 2 224 | 6 610 | 1 924 | 638 |
| Net financials | 89 | 3 | 81 | −781 | −361 |
| Profit before tax | 1 714 | 2 227 | 6 690 | 1 143 | 277 |
| Tax | 353 | 490 | 1 458 | 256 | 60 |
| Net profit | 1 361 | 1 737 | 5 232 | 887 | 217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 895 | 6 451 | 14 420 | 10 901 | 9 846 |
| Equity | 1 607 | 1 784 | −2 079 | −1 192 | −730 |
| Long-term debt | 1 136 | 541 | 11 134 | 8 111 | 7 035 |
| Short-term debt | 10 152 | 4 125 | 5 366 | 3 981 | 3 542 |
| Total debt | 11 288 | 4 667 | 16 499 | 12 092 | 10 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Dahl Strand | Chief Executive Officer | 0 companies |
| Geir Holm | Board of Directors | 0 companies |
| Steinar Jacobsen | Chairman | 0 companies |
| Lisbeth Dahl-Fredheim | Board of Directors | 0 companies |
| Siv Karlsen Moa | Chairman | 0 companies |
| Trond Atle Anvik | Board of Directors | 0 companies |