| Revenue | NOK 4,8M | +8% |
| EBITDA | NOK 355K | -34% |
| Net profit | NOK 247K | -37% |
| Total assets | NOK 2,1M | +1% |
| Equity | NOK 1M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 031 | 26 629 | 21 201 | 18 584 | 19 578 | 34 674 | 35 746 | 23 171 | 7 223 | 6 153 | 5 370 | 5 959 | 4 487 | 4 833 |
| Staff expenses | −9 413 | −10 843 | −10 216 | −10 582 | −11 152 | −14 034 | −16 624 | −14 447 | −6 183 | −4 711 | −4 266 | −4 910 | −3 299 | −3 806 |
| EBITDA | 347 | 1 822 | 1 819 | −22 | 314 | 2 205 | 1 242 | 405 | −281 | 358 | 440 | 388 | 535 | 355 |
| Depreciation & amort. | −152 | −156 | −134 | −114 | −110 | −107 | −162 | −286 | −82 | −162 | −38 | −30 | −23 | −22 |
| EBIT | 194 | 1 666 | 1 686 | −137 | 205 | 2 099 | 1 080 | 119 | −363 | 196 | 402 | 358 | 512 | 332 |
| Net financials | 16 077 | −630 | −981 | −35 | −146 | −524 | 849 | 115 | −22 | −28 | −16 | −8 | −10 | −12 |
| Profit before tax | 16 271 | 1 035 | 705 | −172 | 59 | 1 575 | 1 930 | 234 | −384 | 168 | 386 | 350 | 502 | 321 |
| Tax | 560 | 608 | 514 | −76 | 22 | 567 | 306 | 28 | −90 | 43 | 93 | 82 | 111 | 74 |
| Net profit | 15 711 | 428 | 191 | −96 | 37 | 1 008 | 1 624 | 206 | −295 | 125 | 293 | 268 | 392 | 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 623 | 11 619 | 10 833 | 10 060 | 13 669 | 14 418 | 11 776 | 9 102 | 4 778 | 4 141 | 3 530 | 2 371 | 2 080 | 2 097 |
| Equity | 4 129 | 3 657 | 3 247 | 3 152 | 3 189 | 4 197 | 5 821 | 5 210 | 2 915 | 2 038 | 831 | 699 | 790 | 1 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 336 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 946 | 5 762 | 5 957 | 5 808 | 9 780 | 9 884 | 5 782 | 3 892 | 1 863 | 2 103 | 2 699 | 1 672 | 1 290 | 1 061 |
| Total debt | 19 494 | 7 962 | 7 586 | 6 908 | 10 480 | 10 220 | 5 955 | 3 892 | 1 863 | 2 103 | 2 699 | 1 672 | 1 290 | 1 061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Vatne | Chairman | 0 companies |
| Geir Vatne Sangvik | Board of Directors | 0 companies |