| Revenue | NOK 19,4M | +7% |
| EBITDA | NOK 1,1M | -2% |
| Net profit | NOK 570K | -6% |
| Total assets | NOK 5,7M | -11% |
| Equity | NOK 640K | -11% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21 250 | 21 726 | 21 687 | 18 134 | 19 438 |
| Staff expenses | −7 663 | −8 280 | −6 085 | −5 193 | −5 721 |
| EBITDA | 1 919 | 1 401 | 2 495 | 1 082 | 1 056 |
| Depreciation & amort. | −866 | −630 | −455 | −249 | −249 |
| EBIT | 1 053 | 771 | 2 039 | 833 | 806 |
| Net financials | −54 | −42 | −27 | −56 | −74 |
| Profit before tax | 999 | 729 | 2 012 | 777 | 732 |
| Tax | 246 | 178 | 444 | 172 | 162 |
| Net profit | 753 | 551 | 1 568 | 605 | 570 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6 987 | 6 469 | 6 308 | 6 372 | 5 654 |
| Equity | 1 075 | 1 227 | 2 195 | 720 | 640 |
| Long-term debt | 1 045 | 832 | 620 | 1 984 | 1 984 |
| Short-term debt | 4 867 | 4 411 | 3 494 | 3 668 | 3 029 |
| Total debt | 5 911 | 5 243 | 4 113 | 5 652 | 5 014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.95% | 30.95% | 2022 | |
| Individual | 7.14% | 7.14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Olaug Lyngra Børli | Chief Executive Officer | 0 companies |
| Didrik Grønvold | Board of Directors | 0 companies |
| Hans Morten Jahr | Board of Directors | 0 companies |
| Morten Tufte Thams Michelsen | Chairman | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |