| Revenue | NOK 29,5M | +18% |
| EBITDA | NOK 3,8M | -3% |
| Net profit | NOK -91K | -131% |
| Total assets | NOK 36,8M | +76% |
| Equity | NOK 28,1M | +244% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 938 | 6 074 | 6 429 | 7 066 | 7 097 | 8 583 | 9 606 | 10 889 | 11 436 | 14 622 | 16 041 | 18 971 | 20 343 | 21 834 | 23 345 | 25 058 | 29 529 |
| Staff expenses | −1 570 | −1 908 | −1 316 | −1 144 | −1 171 | −1 460 | −2 434 | −2 652 | −4 536 | −5 604 | −7 923 | −9 149 | −10 820 | −11 119 | −12 152 | −15 788 | −17 701 |
| EBITDA | 345 | 461 | 625 | 599 | 804 | 898 | 1 240 | 3 244 | 3 709 | 3 878 | 2 844 | 3 502 | 3 959 | 4 503 | 4 054 | 3 954 | 3 835 |
| Depreciation & amort. | −629 | −380 | −580 | −580 | −730 | −820 | −640 | −575 | −785 | −1 862 | −2 798 | −3 178 | −3 678 | −4 074 | −3 420 | −3 239 | −4 619 |
| EBIT | −285 | 81 | 45 | 19 | 74 | 78 | 600 | 2 669 | 2 925 | 2 015 | 46 | 324 | 281 | 429 | 634 | 715 | −784 |
| Net financials | −109 | −41 | −18 | 10 | 12 | 15 | 32 | 18 | 6 | 23 | −15 | −104 | −62 | 16 | −138 | −335 | 593 |
| Profit before tax | −394 | 40 | 27 | 29 | 86 | 92 | 632 | 2 687 | 2 931 | 2 038 | 31 | 220 | 219 | 444 | 495 | 380 | −191 |
| Tax | −0 | −0 | −228 | −374 | −0 | −0 | −0 | −0 | 126 | 509 | 31 | 83 | 55 | 99 | 110 | 88 | −100 |
| Net profit | −394 | 40 | 255 | 403 | 86 | 92 | 632 | 2 687 | 2 805 | 1 530 | −0 | 137 | 164 | 345 | 386 | 292 | −91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 631 | 3 513 | 3 966 | 3 960 | 4 693 | 3 811 | 4 766 | 9 756 | 12 435 | 14 219 | 14 277 | 15 302 | 13 787 | 13 065 | 13 538 | 20 879 | 36 818 |
| Equity | 1 150 | 1 190 | — | 1 848 | 1 934 | 2 026 | 2 608 | 5 295 | 8 100 | 9 630 | 9 630 | 9 767 | 8 709 | 8 631 | 7 883 | 8 175 | 28 085 |
| Long-term debt | 1 158 | 1 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 797 | 1 418 | 1 040 | 664 | 285 | 0 | 0 |
| Short-term debt | 1 323 | 790 | 2 363 | 2 112 | 2 759 | 1 785 | 2 157 | 4 461 | 4 335 | 4 589 | 2 850 | 4 118 | 4 039 | 3 770 | 5 370 | 12 704 | 8 733 |
| Total debt | 2 481 | 2 324 | 2 521 | 2 112 | 2 759 | 1 785 | 2 157 | 4 461 | 4 335 | 4 589 | 4 647 | 5 535 | 5 078 | 4 433 | 5 655 | 12 704 | 8 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staam As | Company | 25.9% | 25.9% | 2024 |
Ecit As | Company | 25.0% | 25.0% | 2024 |
Zirius As | Company | 16.9% | 16.9% | 2023 |
Biondi As | Company | 8.1% | 8.1% | 2024 |
Datasvar Holding As | Company | 7.5% | 7.5% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
Ayt As | Company | 6.2% | 6.2% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
Jgroup As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
Prodata As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Rott | Board of Directors | 0 companies |
| Eirik Tjemsland | Board of Directors | 0 companies |
| Geir Olsen | Board of Directors | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Hans Christian Dahl | Board of Directors | 0 companies |