| Revenue | NOK 1,8M | +35% |
| EBITDA | NOK -436K | +13% |
| Net profit | NOK -345K | +13% |
| Total assets | NOK 2,5M | +19% |
| Equity | NOK 769K | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 858 | 2 647 | 1 542 | 1 300 | 1 756 |
| Staff expenses | −1 096 | −1 194 | −783 | −739 | −759 |
| EBITDA | −171 | −52 | −335 | −499 | −436 |
| Depreciation & amort. | −103 | −66 | −0 | −0 | −0 |
| EBIT | −274 | −118 | −335 | −499 | −436 |
| Net financials | −7 | −10 | −3 | −6 | −6 |
| Profit before tax | −281 | −128 | −339 | −505 | −442 |
| Tax | −62 | −28 | −74 | −111 | −97 |
| Net profit | −219 | −100 | −264 | −394 | −345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 816 | 1 020 | 1 633 | 2 126 | 2 533 |
| Equity | 734 | 708 | 728 | 744 | 769 |
| Long-term debt | 704 | 0 | 694 | 1 190 | 1 599 |
| Short-term debt | 378 | 312 | 210 | 192 | 165 |
| Total debt | 1 082 | 312 | 905 | 1 382 | 1 764 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AI Deputy Member | Deputy Member | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Idarsdatter Isaksen | Deputy Member | 0 companies |
| Gunn Marit Nordberg | Board of Directors | 0 companies |
| Idar Peter Langstrand | Chairman | 0 companies |