| Revenue | NOK 13,7M | -17% |
| EBITDA | NOK -960K | -695% |
| Net profit | NOK -1,1M | -424% |
| Total assets | NOK 4,2M | -22% |
| Equity | NOK 1,5M | -42% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 495 | 3 099 | 3 363 | 4 173 | 4 479 | 4 991 | 6 117 | 8 484 | 10 724 | 13 591 | 13 709 | 14 596 | 15 116 | 16 544 | 16 622 | 13 730 |
| Staff expenses | −1 114 | −1 038 | −1 358 | −2 273 | −2 372 | −2 566 | −2 660 | −3 680 | −5 323 | −6 384 | −6 976 | −6 260 | −6 755 | −7 239 | −8 255 | −7 271 |
| EBITDA | −217 | 512 | 153 | 36 | 101 | 60 | 464 | 663 | −211 | 988 | −422 | 756 | 1 564 | 652 | −121 | −960 |
| Depreciation & amort. | −8 | −0 | −0 | −34 | −32 | −39 | −39 | −53 | −27 | −22 | −39 | −86 | −115 | −121 | −88 | −70 |
| EBIT | −225 | 512 | 153 | 2 | 70 | 21 | 425 | 610 | −238 | 966 | −461 | 670 | 1 449 | 531 | −209 | −1 030 |
| Net financials | −38 | −51 | −7 | −9 | −36 | −45 | −6 | −14 | −24 | 48 | −6 | −110 | −4 | −10 | 5 | −36 |
| Profit before tax | −262 | 461 | 147 | −8 | 33 | −24 | 418 | 596 | −262 | 1 015 | −467 | 560 | 1 446 | 522 | −203 | −1 066 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 75 | 172 | −0 | 156 | −0 | 37 | 328 | 128 | −0 | −0 |
| Net profit | −262 | 461 | 147 | −8 | 33 | −24 | 343 | 424 | −262 | 859 | −467 | 524 | 1 117 | 394 | −203 | −1 066 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 565 | 676 | 1 252 | 1 396 | 1 385 | 1 686 | 3 045 | 3 092 | 3 778 | 3 163 | 3 984 | 5 126 | 5 054 | 5 327 | 4 167 |
| Equity | −513 | 56 | 203 | 181 | 214 | 190 | 533 | 957 | 695 | 1 554 | 1 087 | 1 442 | 2 359 | 2 753 | 2 549 | 1 483 |
| Long-term debt | 0 | 0 | 0 | 148 | 115 | 76 | 37 | 301 | 258 | 151 | 44 | 175 | 101 | 26 | 0 | 0 |
| Short-term debt | 891 | 509 | 473 | 923 | 1 068 | 1 119 | 1 116 | 1 787 | 2 139 | 2 073 | 2 032 | 2 367 | 2 666 | 2 276 | 2 778 | 2 684 |
| Total debt | 891 | 509 | 473 | 1 071 | 1 182 | 1 195 | 1 153 | 2 088 | 2 397 | 2 224 | 2 076 | 2 542 | 2 767 | 2 301 | 2 778 | 2 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reklamare As | Company | 33.1% | 33.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Ramstad | Chief Executive Officer | 0 companies |
| Thomas Hoelseth | Chief Executive Officer | 0 companies |
| Bjørn Linderud | Board of Directors | 0 companies |
| Halvard Larsen | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |