| Revenue | NOK 8,6M | +11% |
| EBITDA | NOK 344K | +4% |
| Net profit | NOK 247K | +32% |
| Total assets | NOK 4,9M | +20% |
| Equity | NOK 2,3M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 017 | 7 684 | 7 677 | 8 287 | 7 681 | 6 799 | 8 962 | 8 398 | 7 935 | 11 636 | 10 230 | 11 136 | 10 954 | 10 295 | 10 134 | 10 627 | 7 745 | 8 600 |
| Staff expenses | −0 | −2 249 | −2 520 | −2 886 | −2 784 | −2 937 | −2 669 | −3 029 | −3 686 | −3 758 | −4 108 | −4 420 | −4 832 | −4 658 | −4 518 | −4 541 | −4 451 | −3 553 | −3 969 |
| EBITDA | 0 | 507 | 889 | 21 | 573 | 207 | 375 | 518 | 574 | 602 | 924 | 565 | 1 051 | 963 | 262 | −638 | 529 | 330 | 344 |
| Depreciation & amort. | −0 | −22 | −17 | −15 | −12 | −7 | −8 | −11 | −12 | −12 | −8 | −13 | −7 | −15 | −24 | −66 | −90 | −85 | −55 |
| EBIT | 0 | 485 | 872 | 6 | 561 | 199 | 367 | 507 | 562 | 590 | 916 | 552 | 1 044 | 949 | 238 | −705 | 439 | 245 | 289 |
| Net financials | 0 | −31 | −24 | −23 | −21 | −12 | −9 | 20 | −8 | −15 | −18 | 1 | −3 | 13 | 2 | 5 | −8 | −6 | 28 |
| Profit before tax | 0 | 455 | 847 | −17 | 540 | 188 | 358 | 527 | 554 | 576 | 899 | 553 | 1 041 | 961 | 240 | −699 | 431 | 239 | 317 |
| Tax | −0 | 132 | 238 | −3 | 151 | 54 | 101 | 145 | 157 | 146 | 218 | 131 | 230 | 211 | 53 | −151 | 95 | 53 | 70 |
| Net profit | 0 | 323 | 609 | −14 | 389 | 134 | 256 | 382 | 397 | 430 | 680 | 422 | 811 | 750 | 187 | −548 | 336 | 186 | 247 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 678 | 3 137 | 2 907 | 3 524 | 3 349 | 3 466 | 3 948 | 4 439 | 4 478 | 5 393 | 5 511 | 6 599 | 6 744 | 5 375 | 4 945 | 4 604 | 4 084 | 4 900 |
| Equity | — | 946 | 1 555 | 1 540 | 1 929 | 2 063 | 2 119 | 2 302 | 2 399 | 2 629 | 2 809 | 3 032 | 3 143 | 3 192 | 3 380 | 2 831 | 2 167 | 2 203 | 2 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 2 | 22 | 0 | 0 | 0 | 0 | 0 | 56 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 733 | 1 582 | 1 367 | 1 557 | 1 283 | 1 324 | 1 646 | 2 040 | 1 849 | 2 584 | 2 479 | 3 400 | 3 527 | 1 996 | 2 114 | 2 438 | 1 881 | 2 650 |
| Total debt | 0 | 1 733 | 1 582 | 1 367 | 1 595 | 1 286 | 1 346 | 1 646 | 2 040 | 1 849 | 2 584 | 2 479 | 3 456 | 3 552 | 1 996 | 2 114 | 2 438 | 1 881 | 2 650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
El Tjenester As | Company | 50.0% | 50.0% | 2024 |
Solveig Og Bror As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kjærstad | Chairman | 0 companies |
| Tommy Mikkelsen | Chairman | 0 companies |
| Birger Weldingh | Board of Directors | 0 companies |