| Revenue | NOK 4M | +17% |
| EBITDA | NOK 1,2M | +51% |
| Net profit | NOK 981K | +66% |
| Total assets | NOK 3,3M | +20% |
| Equity | NOK 808K | +238% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 791 | 3 442 | 61 | 272 | 103 | 510 | 123 | 65 | 2 220 | 804 | 4 526 | 2 595 | 3 298 | 2 793 | 3 274 | 3 411 | 3 976 |
| Staff expenses | −832 | −810 | −145 | −29 | −0 | −276 | −0 | −0 | −0 | −0 | −1 201 | −1 487 | −2 168 | −2 123 | −1 635 | −1 474 | −1 990 |
| EBITDA | −567 | 258 | −642 | −74 | −139 | −87 | −124 | −278 | 518 | 182 | 817 | 91 | 578 | 169 | 1 054 | 777 | 1 175 |
| Depreciation & amort. | −13 | −175 | −544 | −489 | −355 | −150 | −116 | −175 | −153 | −92 | −121 | −146 | −118 | −93 | −59 | −18 | −0 |
| EBIT | −580 | 83 | −1 186 | −563 | −494 | −237 | −240 | −453 | 365 | 90 | 696 | −55 | 460 | 77 | 995 | 759 | 1 175 |
| Net financials | 63 | 110 | −1 948 | −4 | −64 | −9 | −13 | 0 | 0 | 20 | 40 | 22 | −0 | 0 | −10 | 0 | 68 |
| Profit before tax | −517 | 193 | −3 134 | −567 | −558 | −247 | −253 | −453 | 365 | 109 | 736 | −34 | 460 | 77 | 985 | 759 | 1 243 |
| Tax | −141 | 68 | −142 | −0 | −0 | −0 | −568 | −18 | 92 | −250 | 213 | −3 | 105 | 17 | 220 | 169 | 262 |
| Net profit | −376 | 125 | −2 992 | −567 | −558 | −247 | 315 | −435 | 273 | 359 | 524 | −31 | 355 | 60 | 765 | 590 | 981 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 884 | 4 095 | 1 212 | 784 | 743 | 635 | 2 548 | 402 | 3 907 | 1 584 | 2 177 | 2 209 | 2 674 | 912 | 1 716 | 2 762 | 3 318 |
| Equity | 3 709 | 3 834 | 842 | 275 | −283 | −530 | 1 321 | 371 | 644 | −197 | 1 770 | 1 739 | 294 | 254 | 235 | 239 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 620 | 1 150 | 0 | 0 | 0 | 28 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 118 | 20 | 159 | 327 | 545 | 77 | 31 | 3 263 | 1 781 | 379 | 460 | 2 380 | 659 | 1 481 | 2 523 | 2 510 |
| Total debt | 176 | 260 | 370 | 509 | 1 027 | 1 165 | 1 227 | 31 | 3 263 | 1 781 | 406 | 470 | 2 380 | 659 | 1 481 | 2 523 | 2 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thh As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Johansen Haugland | Deputy Member | 0 companies |
| Trond Haugland | Chairman | 0 companies |