| Revenue | NOK 5,3M | +11% |
| EBITDA | NOK 3,9M | +16% |
| Net profit | NOK 2,2M | +23% |
| Total assets | NOK 63,6M | +5% |
| Equity | NOK 1,7M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 702 | 1 597 | 2 781 | 3 629 | 2 165 | 69 | 135 | 2 757 | 2 461 | 2 723 | 2 676 | 3 232 | 2 530 | 2 428 | 3 473 | 4 815 | 5 333 |
| Staff expenses | −872 | −600 | −912 | −1 284 | −1 085 | −127 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −124 | 62 | 166 | 87 | −187 | −218 | −49 | 2 589 | 1 474 | 2 305 | 1 345 | 2 329 | 1 754 | 1 165 | 2 724 | 3 339 | 3 857 |
| Depreciation & amort. | −40 | −40 | −37 | −45 | −103 | −59 | −3 | −487 | −487 | −485 | −496 | −496 | −496 | −496 | −687 | −1 057 | −1 053 |
| EBIT | −164 | 23 | 129 | 42 | −289 | −277 | −52 | 2 102 | 987 | 1 820 | 849 | 1 833 | 1 258 | 669 | 2 037 | 2 282 | 2 803 |
| Net financials | −37 | 1 | −1 | −6 | −45 | −76 | −19 | −1 | −11 | −13 | −3 | −0 | 0 | −37 | −16 | −1 | −1 |
| Profit before tax | −201 | 23 | 128 | 36 | −334 | −353 | −71 | 2 101 | 977 | 1 807 | 846 | 1 833 | 1 258 | 632 | 2 021 | 2 280 | 2 803 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 332 | 242 | 431 | 192 | 403 | 277 | 139 | 445 | 502 | 617 |
| Net profit | −201 | 23 | 128 | 36 | −334 | −353 | −71 | 1 769 | 735 | 1 376 | 654 | 1 430 | 981 | 493 | 1 576 | 1 779 | 2 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 297 | 591 | 1 705 | 1 183 | 378 | 27 025 | 29 170 | 27 400 | 28 824 | 29 751 | 31 898 | 32 017 | 47 646 | 57 709 | 60 566 | 63 591 |
| Equity | 47 | 71 | 199 | 235 | −99 | −452 | −523 | 540 | 608 | 661 | 655 | 687 | 672 | 526 | 1 178 | 1 471 | 1 698 |
| Long-term debt | 0 | 0 | 100 | 100 | 294 | 151 | 27 000 | 27 032 | 25 792 | 25 852 | 28 172 | 29 350 | 29 761 | 40 112 | 55 146 | 56 587 | 59 005 |
| Short-term debt | 386 | 227 | 292 | 1 369 | 987 | 679 | 548 | 1 599 | 1 000 | 2 311 | 925 | 1 861 | 1 584 | 7 008 | 1 385 | 2 508 | 2 889 |
| Total debt | 386 | 227 | 392 | 1 469 | 1 282 | 830 | 27 548 | 28 630 | 26 792 | 28 164 | 29 096 | 31 210 | 31 345 | 47 120 | 56 531 | 59 095 | 61 894 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stub Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Einar Skallist | Chairman | 0 companies |