| Revenue | NOK 210K | +17% |
| EBITDA | NOK 31K | +42% |
| Net profit | NOK -32K | +15% |
| Total assets | NOK 811K | -3% |
| Equity | NOK 513K | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 188 | 188 | 161 | 1 227 | 110 | 244 | 203 | 114 | 31 | 24 | 215 | 300 | 179 | 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 192 | 196 | 111 | 1 207 | 84 | 102 | 107 | 11 | −61 | −45 | −4 | 79 | 22 | 31 |
| Depreciation & amort. | −89 | −89 | −89 | −89 | −84 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −63 | −64 |
| EBIT | 16 | 104 | 108 | 22 | 1 123 | 24 | 42 | 47 | −49 | −121 | −105 | −64 | 19 | −41 | −33 |
| Net financials | −52 | −52 | −48 | −42 | −30 | −11 | −15 | −13 | −11 | −9 | −6 | −1 | −3 | −7 | −8 |
| Profit before tax | −36 | 52 | 60 | −19 | 1 093 | 13 | 28 | 34 | −60 | −130 | −111 | −65 | 16 | −48 | −41 |
| Tax | −10 | 15 | 17 | −8 | 295 | −14 | −0 | 2 | −18 | −29 | −24 | −14 | 4 | −11 | −9 |
| Net profit | −26 | 38 | 43 | −12 | 798 | 26 | 28 | 31 | −42 | −102 | −86 | −51 | 13 | −38 | −32 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 282 | 2 204 | 2 069 | 2 004 | 2 975 | 1 826 | 1 523 | 1 404 | 1 217 | 985 | 916 | 964 | 975 | 836 | 811 |
| Equity | 899 | 936 | 979 | 967 | 766 | 792 | 820 | 851 | 809 | 707 | 621 | 570 | 583 | 545 | 513 |
| Long-term debt | 1 360 | 1 228 | 1 047 | 1 024 | 1 118 | 968 | 628 | 496 | 367 | 238 | 114 | 36 | 23 | 9 | 0 |
| Short-term debt | 23 | 41 | 43 | 13 | 1 091 | 66 | 76 | 57 | 41 | 39 | 181 | 358 | 369 | 282 | 299 |
| Total debt | 1 383 | 1 268 | 1 090 | 1 037 | 2 209 | 1 034 | 704 | 553 | 408 | 278 | 295 | 394 | 392 | 291 | 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Trøgstad Næringsfond | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Helge Jorud | Chairman | 0 companies |
| Tormod Johan Melnæs | Chairman | 0 companies |
| Inger Line Schi | Board of Directors | 0 companies |
| Petter-Ole Kirkeby | Board of Directors | 0 companies |