| Revenue | NOK 16,7M | -33% |
| EBITDA | NOK 5,2M | +47% |
| Net profit | NOK -1,6M | +54% |
| Total assets | NOK 41,9M | -17% |
| Equity | NOK 6,6M | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 24 204 | 0 | 17 459 | 15 709 | 9 601 | 14 417 | 24 755 | 34 389 | 25 627 | 37 128 | 33 033 | 24 986 | 16 703 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −524 | −0 | −741 | −790 | −732 | −827 | −152 | −2 399 | −1 260 | −914 | −424 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 6 458 | 0 | 7 206 | 7 623 | 4 228 | 7 927 | 15 521 | 18 865 | 7 963 | 13 106 | 2 744 | 3 518 | 5 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 101 | −0 | −1 507 | −1 671 | −2 558 | −2 636 | −3 839 | −6 142 | −6 984 | −7 304 | −5 842 | −4 908 | −4 400 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 5 357 | 0 | 5 699 | 5 952 | 1 670 | 5 291 | 11 681 | 12 722 | 979 | 5 801 | −3 098 | −1 390 | 773 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 330 | −1 182 | −1 153 | −1 383 | −2 041 | −3 732 | −2 723 | −2 489 | −2 226 | −2 987 | −2 770 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 5 447 | 0 | 4 369 | 4 770 | 517 | 3 908 | 9 641 | 8 990 | −1 744 | 3 312 | −5 324 | −4 377 | −1 997 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 535 | −0 | 1 179 | 1 172 | 58 | 840 | 2 106 | 1 979 | −384 | 729 | −1 171 | −963 | −439 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 3 911 | 0 | 3 189 | 3 598 | 460 | 3 068 | 7 535 | 7 011 | −1 360 | 2 584 | −4 153 | −3 414 | −1 558 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 19 516 | — | 25 355 | 43 614 | 48 098 | 57 573 | 83 147 | 112 516 | 113 810 | 99 308 | 62 650 | 50 652 | 41 942 |
| Equity | — | — | — | — | — | 1 999 | — | 2 173 | 15 745 | 9 855 | 14 420 | 20 974 | 17 287 | 15 927 | 16 324 | 12 171 | 8 757 | 6 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 617 | 28 002 | 36 093 | 55 688 | 81 931 | 86 621 | 70 939 | 48 517 | 38 548 | 31 266 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 6 971 | 0 | 8 172 | 5 251 | 10 241 | 7 060 | 6 484 | 13 298 | 11 262 | 12 045 | 1 962 | 3 347 | 4 053 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 17 517 | 0 | 23 181 | 27 868 | 38 243 | 43 153 | 62 173 | 95 229 | 97 883 | 82 985 | 50 479 | 41 895 | 35 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Pilot Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Vassbotten | Chief Executive Officer | 0 companies |
| Per Mikael Eriksson | Chief Executive Officer | 0 companies |
| Colin Godfrey Rydon | Chief Executive Officer | 0 companies |
| Øyvind Christian Fledsberg | Chairman | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Ben Guren | Chairman | 0 companies |
| Dagfinn Alexander Sundal | Board of Directors | 0 companies |
| Frode Granlund | Chairman | 0 companies |