| Revenue | NOK 193K | +991% |
| EBITDA | NOK 65K | +461% |
| Net profit | NOK 65K | +1423% |
| Total assets | NOK 1M | +6% |
| Equity | NOK 1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 473 | 4 405 | 3 787 | 2 873 | 1 809 | 1 612 | 1 922 | 1 247 | 699 | 291 | 737 | 101 | 3 | 18 | 193 |
| Staff expenses | −1 475 | −1 317 | −1 009 | −1 000 | −860 | −70 | −168 | 21 | 1 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −1 684 | −1 001 | −595 | −574 | −925 | 321 | 266 | 467 | −30 | −79 | 320 | −61 | −81 | −18 | 65 |
| Depreciation & amort. | −7 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 691 | −1 023 | −595 | −574 | −925 | 321 | 266 | 467 | −30 | −79 | 320 | −61 | −81 | −18 | 65 |
| Net financials | −150 | −132 | −176 | −139 | −217 | −141 | 44 | −49 | 1 | 4 | −7 | 39 | 18 | 22 | −0 |
| Profit before tax | −1 841 | −1 155 | −770 | −713 | −1 142 | 179 | 310 | 418 | −29 | −75 | 313 | −22 | −63 | 4 | 65 |
| Tax | −498 | −321 | −215 | −203 | −338 | 72 | 84 | 141 | 355 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 343 | −834 | −555 | −510 | −804 | 108 | 226 | 277 | −384 | −75 | 313 | −22 | −63 | 4 | 65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 109 | 3 094 | 3 836 | 4 432 | 5 249 | 5 134 | 2 219 | 2 139 | 1 855 | 1 683 | 1 588 | 1 629 | 980 | 986 | 1 049 |
| Equity | −836 | 5 | 246 | 431 | 599 | 707 | 933 | 1 210 | 826 | 751 | 1 065 | 1 043 | 980 | 984 | 1 049 |
| Long-term debt | 474 | 835 | 0 | 1 712 | 2 795 | 3 220 | 278 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 471 | 2 253 | 2 470 | 2 289 | 1 854 | 1 207 | 1 008 | 855 | 1 029 | 932 | 524 | 586 | 0 | 2 | 1 |
| Total debt | 2 945 | 3 089 | 3 590 | 4 001 | 4 649 | 4 427 | 1 286 | 929 | 1 029 | 932 | 524 | 586 | 0 | 2 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Net-Ex As | Company | 90.6% | 90.6% | 2022 |
| Individual | 9.4% | 9.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Kaavik Smith | Board of Directors | 0 companies |
| George Gibbs Smith | Chairman | 0 companies |