| Revenue | NOK 23,7M | +2882% |
| EBITDA | NOK 35K | -90% |
| Net profit | NOK -1,6M | -227% |
| Total assets | NOK 9,8M | -46% |
| Equity | NOK -615K | -163% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 534 | 522 | 587 | 585 | 596 | 598 | 621 | 601 | 601 | 497 | 540 | 839 | 735 | 839 | 795 | 23 708 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 400 | 370 | 249 | 390 | 447 | 385 | 97 | 429 | 296 | 209 | 157 | 260 | 484 | 343 | 456 | 364 | 35 |
| Depreciation & amort. | −76 | −76 | −76 | −76 | −76 | −79 | −79 | −79 | −79 | −81 | −83 | −84 | −84 | −84 | −84 | −84 | −84 |
| EBIT | 325 | 294 | 173 | 314 | 372 | 305 | 18 | 349 | 216 | 128 | 73 | 176 | 401 | 260 | 373 | 281 | −49 |
| Net financials | −204 | −178 | −161 | −150 | −136 | −138 | −129 | −104 | −82 | −61 | −63 | −61 | −69 | −172 | −417 | −860 | −1 547 |
| Profit before tax | 121 | 117 | 12 | 164 | 235 | 168 | −112 | 245 | 134 | 67 | 10 | 115 | 331 | 88 | −45 | −580 | −1 596 |
| Tax | 34 | 33 | 3 | 29 | 82 | 43 | −30 | 58 | 29 | 11 | −2 | 25 | 73 | 19 | −10 | −91 | −0 |
| Net profit | 86 | 84 | 9 | 135 | 153 | 124 | −81 | 187 | 105 | 55 | 12 | 89 | 259 | 69 | −35 | −488 | −1 596 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 864 | 3 806 | 3 751 | 3 652 | 3 635 | 3 610 | 3 638 | 3 393 | 3 387 | 3 292 | 3 308 | 3 296 | 3 373 | 12 460 | 12 326 | 18 304 | 9 797 |
| Equity | 303 | 387 | 396 | 531 | 684 | 808 | 727 | 914 | 1 019 | 1 075 | 1 087 | 1 177 | 1 435 | 1 504 | 1 469 | 981 | −615 |
| Long-term debt | 3 415 | 3 330 | 3 166 | 2 994 | 2 864 | 2 724 | 2 876 | 2 433 | 2 283 | 2 130 | 1 980 | 1 837 | 1 707 | 10 672 | 10 533 | 16 699 | 9 392 |
| Short-term debt | 146 | 88 | 190 | 127 | 87 | 77 | 35 | 46 | 84 | 87 | 241 | 283 | 231 | 285 | 324 | 624 | 1 020 |
| Total debt | 3 561 | 3 418 | 3 355 | 3 121 | 2 951 | 2 801 | 2 911 | 2 478 | 2 367 | 2 217 | 2 221 | 2 120 | 1 938 | 10 957 | 10 857 | 17 324 | 10 412 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orion Vaktmesterservice As | Company | 46.0% | 46.0% | 2024 |
Maison Eiendom As | Company | 27.0% | 27.0% | 2024 |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Håker | Board of Directors | 0 companies |
| Axel Henrik Kristoff Wold | Board of Directors | 0 companies |