| Revenue | NOK 8,5M | +15% |
| EBITDA | NOK 1,4M | +94% |
| Net profit | NOK 1,2M | +86% |
| Total assets | NOK 5M | +25% |
| Equity | NOK 3M | +8% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 232 | 5 974 | 6 382 | 7 396 | 8 522 |
| Staff expenses | −2 067 | −1 985 | −2 154 | −2 306 | −2 758 |
| EBITDA | 331 | 852 | 196 | 723 | 1 400 |
| Depreciation & amort. | −18 | −15 | −33 | −13 | −5 |
| EBIT | 313 | 838 | 164 | 710 | 1 395 |
| Net financials | 3 | 2 | 6 | 44 | 91 |
| Profit before tax | 316 | 840 | 170 | 754 | 1 486 |
| Tax | 14 | 114 | −2 | −0 | −0 |
| Net profit | 302 | 726 | 172 | 651 | 1 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 579 | 3 903 | 3 746 | 4 005 | 4 992 |
| Equity | 1 247 | 1 973 | 2 145 | 2 796 | 3 009 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 1 331 | 1 929 | 1 601 | 1 209 | 1 983 |
| Total debt | 1 331 | 1 930 | 1 601 | 1 209 | 1 983 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Marie Skarpaas | Deputy Member | 0 companies |
| Robert Sæther | Board of Directors | 0 companies |
| Dag Olav Sæther | Chairman | 0 companies |
| Ida Schou Brandis | Board of Directors | 0 companies |
| Joakim Fagerli | Deputy Chairman | 0 companies |