| Revenue | NOK 304K | — |
| EBITDA | NOK -327K | -50% |
| Net profit | NOK -230K | -60% |
| Total assets | NOK 9,8M | -7% |
| Equity | NOK 9,6M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 635 | 930 | 900 | 900 | 900 | 900 | 450 | 1 133 | 0 | 122 | 153 | 113 | 0 | 0 | 20 | 0 | 304 |
| Staff expenses | −0 | −0 | −353 | −445 | −527 | −537 | −719 | 44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 394 | 519 | 326 | 203 | 86 | 102 | 455 | 1 045 | −200 | −101 | −40 | −106 | −54 | −103 | −236 | −218 | −327 |
| Depreciation & amort. | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 394 | 515 | 326 | 203 | 86 | 102 | 455 | 1 045 | −200 | −101 | −40 | −106 | −54 | −103 | −236 | −218 | −327 |
| Net financials | 0 | −446 | −133 | −64 | −49 | −58 | −41 | 4 | 487 | 9 626 | 601 | −112 | 672 | 792 | 911 | 260 | 74 | 97 |
| Profit before tax | 0 | −53 | 381 | 262 | 154 | 28 | 61 | 458 | 1 532 | 9 426 | 500 | −152 | 566 | 738 | 809 | 23 | −144 | −230 |
| Tax | −0 | 2 | 125 | 78 | 46 | 16 | 20 | 124 | 292 | −35 | −13 | 16 | 52 | 64 | −0 | 2 | −0 | −0 |
| Net profit | 0 | −55 | 256 | 184 | 108 | 12 | 41 | 335 | 1 240 | 9 461 | 514 | −169 | 514 | 674 | 809 | 22 | −144 | −230 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 264 | 5 949 | 3 190 | 2 996 | 3 143 | 6 942 | 3 612 | 4 516 | 12 770 | 12 750 | 12 038 | 10 872 | 11 001 | 11 811 | 10 778 | 10 479 | 9 784 |
| Equity | — | 685 | 941 | 1 125 | 1 233 | 1 245 | 1 286 | 1 620 | 1 460 | 10 921 | 11 435 | 11 266 | 10 830 | 10 662 | 10 471 | 10 493 | 10 349 | 9 619 |
| Long-term debt | 0 | 1 081 | 4 066 | 1 081 | 1 081 | 1 081 | 1 081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 498 | 942 | 984 | 681 | 817 | 4 575 | 1 991 | 3 056 | 1 848 | 1 315 | 772 | 41 | 339 | 1 340 | 286 | 130 | 164 |
| Total debt | 0 | 2 579 | 5 008 | 2 065 | 1 763 | 1 898 | 5 657 | 1 991 | 3 056 | 1 848 | 1 315 | 772 | 41 | 339 | 1 340 | 286 | 130 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2004 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Otto Marcussen | Deputy Member | 0 companies |
| Terje Marcussen | Chief Executive Officer | 0 companies |