| Revenue | NOK 1,5M | +43% |
| EBITDA | NOK 867K | +154% |
| Net profit | NOK -230K | +45% |
| Total assets | NOK 19,4M | -4% |
| Equity | NOK 1M | -18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 392 | 1 183 | 1 232 | 1 218 | 1 046 | 1 144 | 1 009 | 967 | 1 386 | 1 337 | 1 029 | 1 022 | 1 466 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −0 |
| EBITDA | −7 | −8 | 297 | 788 | 785 | 776 | 394 | 537 | 427 | 569 | 988 | 860 | 368 | 342 | 867 |
| Depreciation & amort. | −0 | −0 | −129 | −194 | −195 | −196 | −198 | −200 | −200 | −187 | −254 | −250 | −298 | −342 | −475 |
| EBIT | −7 | −8 | 169 | 594 | 591 | 580 | 196 | 336 | 227 | 382 | 734 | 610 | 70 | 0 | 392 |
| Net financials | −0 | 0 | −257 | −141 | −36 | 76 | 94 | −272 | −251 | −371 | 2 758 | −333 | −309 | −524 | −677 |
| Profit before tax | −8 | −8 | −88 | 453 | 555 | 656 | 290 | 65 | −24 | 11 | 3 493 | 277 | −239 | −524 | −286 |
| Tax | −0 | −0 | 31 | 121 | 124 | 178 | 58 | 0 | −22 | 2 | 87 | 61 | −45 | −106 | −56 |
| Net profit | −8 | −8 | −120 | 332 | 432 | 478 | 232 | 65 | −2 | 8 | 3 406 | 216 | −194 | −418 | −230 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 | 17 164 | 17 048 | 16 929 | 16 888 | 16 567 | 16 099 | 19 389 | 19 349 | 19 395 | 19 335 | 18 716 | 20 273 | 19 395 |
| Equity | −148 | −155 | −275 | 57 | 488 | 966 | 1 198 | 1 350 | 1 348 | 1 357 | 1 649 | 1 865 | 1 672 | 1 254 | 1 024 |
| Long-term debt | 0 | 0 | 16 996 | 16 610 | 16 130 | 15 546 | 15 089 | 14 461 | 16 840 | 17 714 | 17 652 | 17 380 | 17 001 | 18 406 | 17 942 |
| Short-term debt | 148 | 158 | 442 | 382 | 310 | 376 | 279 | 288 | 1 200 | 278 | 93 | 90 | 43 | 613 | 429 |
| Total debt | 148 | 158 | 17 439 | 16 992 | 16 440 | 15 922 | 15 368 | 14 749 | 18 041 | 17 992 | 17 745 | 17 469 | 17 044 | 19 019 | 18 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bedriftsinvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Elin Korsaksel | Deputy Member | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Line Olsen | Board of Directors | 0 companies |
| Erik Tostrup | Chairman | 0 companies |